Warby Parker Inc. logo

Warby Parker Inc.

WRBY | NYSE
Chart Builder DCF Calculator
$23.53
+$0.28 (+1.20%)
Sep 22, 2026, 10:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
235.51M 242.45M 211.97M 221.68M 214.48M 223.78M 190.64M 192.45M 188.22M 200M 161.86M 169.85M 166.09M 171.97M 146.49M 148.78M 149.62M 153.22M 132.89M 137.37M 131.56M 138.97M
Cost of Revenue
99.05M 111.41M 100.93M 101.74M 100.87M 97.8M 87.52M 87.58M 86.59M 90.03M 74.79M 77.12M 75.46M 77.18M 65.84M 64.36M 63.28M 63.57M 56.64M 57.71M 53.51M 55.19M
Gross Profit
136.46M 131.04M 111.04M 119.95M 113.61M 125.98M 103.13M 104.87M 101.64M 109.98M 87.07M 92.73M 90.64M 94.79M 80.65M 84.42M 86.35M 89.65M 76.25M 79.66M 78.05M 83.78M
Operating Income
3.17M 1.67M -6.85M 3.57M -4.53M 2.47M -9.42M -6.61M -8.96M -5.13M -21.57M -19.77M -18.23M -12.43M -21.71M -23.67M -32.08M -33.74M -45.9M -91.98M -8.81M 3.02M
Interest Income
n/a 2.33M 1.76M 2.18M 1.98M 2.46M 2.63M 2.84M 2.57M 2.56M 2.42M 2.66M 2.28M 1.88M 1.38M n/a n/a 146K 105K n/a n/a 134K
Pretax Income
5.25M 4M -5.09M 5.75M -2.54M 4.93M -6.78M -3.77M -6.39M -2.57M -19.15M -17.11M -15.95M -10.55M -20.33M -23.86M -32.12M -33.59M -45.79M -92.13M -9.25M 3.16M
Net Income
4.64M 3.18M -5.95M 5.87M -1.75M 3.47M -6.88M -4.07M -6.76M -2.68M -19.05M -17.41M -15.93M -10.81M -20.25M -23.84M -32.17M -34.13M -45.9M -91.07M -10.31M 3.01M
Selling & General & Admin
n/a 129.37M 117.9M 116.38M 114.37M 120.04M 112.54M 111.48M 110.59M 115.1M 108.64M 112.5M 108.87M 107.22M 102.36M 108.09M 118.43M 123.39M 122.15M 171.64M 86.86M 80.76M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
133.29M n/a n/a n/a 3.77M 3.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
133.29M 129.37M 117.9M 116.38M 118.13M 123.51M 112.54M 111.48M 110.59M 115.1M 108.64M 112.5M 108.87M 107.22M 102.36M 108.09M 118.43M 123.39M 122.15M 171.64M 86.86M 80.76M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 183K 38K n/a n/a 146K 440K n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
232.34M 240.78M 218.82M 218.11M 219M 221.31M 200.06M 199.06M 197.18M 205.13M 183.42M 189.62M 184.32M 184.4M 168.2M 172.45M 181.71M 186.96M 178.79M 229.35M 140.37M 135.95M
Income Tax Expense
607K 821K 862K -125K -789K 1.45M 93K 301K 373K 108K -105K 301K -24K 261K -77K -12K 47K 539K 112K -1.05M 1.06M 144K
Shares Outstanding (Basic)
123.94M 123.44M 123.19M 122.5M 122.57M 121.95M 121.41M 120.89M 120.09M 119.14M 118.57M 118M 116.79M 116.16M 115.71M 115.25M 114.68M 114.1M 112.5M 62.89M 111.39M 11.15M
Shares Outstanding (Diluted)
125.75M 125.55M 123.19M 124.89M 122.57M 124.63M 121.41M 120.89M 120.09M 119.14M 118.57M 118M 116.79M 116.16M 115.71M 115.25M 114.68M 114.1M 112.5M 62.89M 111.5M 11.15M
EPS (Basic)
0.04 0.03 -0.05 0.05 -0.01 0.03 -0.06 -0.03 -0.06 -0.02 -0.16 -0.15 -0.14 -0.09 -0.18 -0.21 -0.28 -0.30 -0.41 -1.45 -0.09 -0.14
EPS (Diluted)
0.04 0.03 -0.05 0.05 -0.01 0.03 -0.06 -0.03 -0.06 -0.02 -0.16 -0.15 -0.14 -0.09 -0.18 -0.21 -0.28 -0.30 -0.41 -1.45 -0.09 -0.14
EBITDA
35.15M 17.77M 8.01M 18.28M 9.95M 17.09M 5.55M 8.06M 4.73M 8.01M -8.78M -7.35M -6.67M -1.41M -11.41M -15.33M -24.39M -26.68M -39.25M -86.39M -3.69M 7.73M
EBIT
5.25M 4M -5.09M 5.75M -2.54M 4.93M -6.78M -3.77M -6.39M -2.57M -19.15M -17.11M -15.95M -10.55M -20.33M -23.67M -32.08M -33.59M -45.79M -91.98M -8.81M 3.02M
Depreciation & Amortization
29.9M 13.77M 13.1M 12.53M 12.49M 12.16M 12.33M 11.83M 11.12M 10.58M 10.37M 9.76M 9.28M 9.14M 8.92M 8.34M 7.7M 6.91M 6.55M 5.59M 5.12M 4.7M

© 2026 bestshares.com. All rights reserved.