Petco Health and Wellness  Inc. logo

Petco Health and Wellness Inc.

WOOF | NASDAQ
Chart Builder DCF Calculator
$2.41
+$0.04 (+1.69%)
Sep 22, 2026, 1:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
39.6M 14.91M 18.4M -2.2M -28.2M -66.99M -101.82M -110.55M -1.34B -1.32B -1.28B -1.22B 36.15M 64.22M 89.91M 84.47M 116.06M 177.46M 159.81M 125.61M 76.2M 7.79M
Depreciation & Amortization
247.32M 246.2M 246.53M 198.78M 199.07M 199.51M 199.73M 201.6M 202.17M 201.11M 200.78M 198.82M 196.18M 196.12M 193.83M 190.39M 185.16M 177.79M 172.43M 171.51M 171.64M 172.88M
Stock-Based Compensation
39.66M 30.39M 39.81M 34.88M 39.07M 42.2M 50.21M 58.13M 64.96M 77.16M 81.86M 84.32M 81.92M 70.69M 60.78M 53.67M 51.27M 49.88M 49.27M 41.94M 31.41M 22.21M
Other Working Capital
-122.74M -389.11M -352.42M -430.4M -437.46M -423.15M -384.85M -386.48M -380.64M -426.07M -449.12M -452.07M -416.87M -434.73M -433.17M -440.34M -487.86M -465.22M -397.24M -373.95M -398.13M -368.92M
Other Non-Cash Items
203.15M 414.14M 412.16M 404.1M 390.37M 369.11M 370.98M 354.38M 1.57B 1.58B 1.59B 1.61B 394.74M 417.8M 428.69M 466.63M 481.05M 431.95M 452.38M 458.75M 500.31M 537.58M
Deferred Income Tax
23.72M 25.44M 25.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-89.15M -370.91M -337.91M -379.04M -413.16M -373.19M -341.43M -374.86M -360.91M -363.73M -372.07M -360.49M -328.8M -422.68M -427.21M -515.93M -577.64M -536.35M -475.66M -442.23M -400.94M -324.55M
Operating Cash Flow
464.29M 360.18M 404.14M 256.52M 187.16M 170.63M 177.67M 128.7M 142.41M 169.65M 215.72M 305.24M 380.18M 326.14M 346M 279.23M 255.9M 300.73M 358.22M 355.58M 378.63M 415.91M
Capital Expenditures
-57.86M -128.11M -118.37M -126.91M -128.48M -123.76M -127.99M -140.11M -171.6M -196.19M -225.6M -242.48M -255.85M -274.16M -278.02M -286.85M -275.42M -257.67M -239.11M -227.6M -209.4M -179.02M
Cash Acquisitions
116K 1.26M 2.54M 2.38M 2.06M 750K -629K -2.69M -4.94M -6.1M -6.73M -6.39M -8.79M -45.37M -44.64M -43.54M -39.42M -4.33M -4.33M -3.55M -2.81M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 998K 998K 15.63M 25.88M 24.88M 24.88M 10.25M n/a n/a n/a n/a n/a n/a 73K 73K 73K
Other Investing Acitivies
-107.35M -37.75M -38.05M 2.72M 2.49M 3.72M 3.72M 1M 1.23M n/a n/a 209K 209K 2.34M 2.34M 8.38M 8.38M 6.36M 6.36M 2.04M 1.04M 2.3M
Investing Cash Flow
-165.09M -164.6M -153.88M -121.82M -123.93M -119.29M -123.9M -140.8M -159.7M -176.41M -207.45M -223.78M -254.19M -317.19M -320.32M -322.01M -306.45M -255.64M -237.08M -229.04M -211.1M -176.64M
Debt Repayment
-87.57M -89.67M -90.82M -1.1M -5.43M -5.41M -5.71M -5.91M -21.1M -46.12M -80.93M -84.79M -73.97M -53.06M -22.08M -22.09M -21.48M -20.99M 5.58M -1.02B -1.05B -1.31B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -105K -105K -105K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-49.86M -20.72M -15.68M -7.94M -3.71M 979K -3.05M -3.21M -4.37M -7.78M -4.43M -6.06M -3.31M -2.6M -11.76M -8.86M -8.44M -5.84M -24.36M -25.6M -26.79M -28.86M
Financial Cash Flow
-134.74M -106.68M -102.82M -6.3M -7.14M -3.46M -8.75M -9.11M -25.48M -53.9M -85.35M -90.85M -77.28M -55.66M -33.84M -30.95M -29.92M -26.83M -18.78M -110.35M -138.73M -407.57M
Net Cash Flow
152.45M 75.74M 135.43M 116.39M 56.09M 47.88M 45.02M -21.21M -42.76M -60.66M -77.08M -9.39M 48.72M -46.72M -8.16M -73.73M -80.47M 18.26M 102.35M 16.2M 28.8M -168.31M
Free Cash Flow
406.43M 232.07M 285.77M 129.61M 58.68M 46.87M 49.68M -11.4M -29.19M -26.54M -9.88M 62.76M 124.33M 51.98M 67.98M -7.62M -19.52M 43.06M 119.11M 127.98M 169.23M 236.89M
Adj. Free Cash Flow
366.78M 201.68M 245.96M 94.73M 19.61M 4.67M -529K -69.54M -94.15M -103.7M -91.74M -21.57M 42.41M -18.72M 7.2M -61.29M -70.79M -6.82M 69.84M 86.04M 137.82M 214.68M
Maintenance CapEx
-127.64M -128.11M -118.37M -126.91M -122.45M -117.73M -121.96M -100.07M -137.59M -144.58M -145.83M -174.3M -167.24M -186.83M -197.35M -167M -112.07M -58.1M -13.69M -523.47K n/a n/a
Growth CapEx
n/a n/a n/a n/a -6.03M -6.03M -6.03M -40.04M -34.01M -51.61M -79.77M -68.18M -88.61M -87.33M -80.67M -119.86M -163.35M -199.57M -225.42M -227.08M -209.4M -179.02M
Owner Earnings
308.2M 232.07M 285.77M 129.61M 64.71M 52.9M 55.71M 28.64M 4.82M 25.07M 69.89M 130.94M 212.94M 139.3M 148.65M 112.24M 143.83M 242.64M 344.52M 355.06M 378.63M 415.91M

© 2026 bestshares.com. All rights reserved.