Petco Health and Wellness  Inc. logo

Petco Health and Wellness Inc.

WOOF | NASDAQ
Chart Builder DCF Calculator
$2.42
+$0.05 (+2.11%)
Sep 22, 2026, 2:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
38.66M -15.15M 6.76M 9.33M 13.97M -11.66M -13.84M -16.67M -24.82M -46.48M -22.58M -1.24B -14.61M -1.89M 32.73M 19.92M 13.46M 23.8M 27.29M 51.51M 74.86M 6.15M
Depreciation & Amortization
50.4M 49.04M 98.06M 49.82M 49.28M 49.37M 50.31M 50.11M 49.72M 49.59M 52.19M 50.67M 48.66M 49.26M 50.23M 48.03M 48.6M 46.97M 46.79M 42.79M 41.24M 41.61M
Stock-Based Compensation
8.6M n/a 14.44M 7.16M 8.79M 9.42M 9.51M 11.36M 11.91M 17.43M 17.43M 18.18M 24.12M 22.13M 19.89M 15.78M 12.9M 12.22M 12.77M 13.38M 11.51M 11.6M
Other Working Capital
-37.99M -182.12M -59.31M -63.43M -84.26M -145.42M -137.29M -70.49M -69.95M -107.13M -138.92M -64.65M -115.39M -130.18M -141.86M -29.45M -133.24M -128.62M -149.04M -76.97M -110.6M -60.64M
Other Non-Cash Items
99.24M 91.76M 113.6M 98.53M 110.25M 89.78M 105.54M 84.8M 88.99M 91.65M 88.94M 1.3B 97.69M 97.1M 111.07M 88.88M 120.75M 107.99M 149.01M 103.3M 71.64M 128.42M
Deferred Income Tax
-1.73M 288K 25.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-33.62M -185.36M -14.4M -74.75M -96.4M -152.36M -55.53M -108.86M -56.43M -120.6M -88.96M -94.92M -59.25M -128.94M -77.38M -63.23M -153.13M -133.46M -166.1M -124.95M -111.84M -72.78M
Operating Cash Flow
161.55M -59.41M 243.61M 90.09M 85.89M -15.45M 95.99M 20.72M 69.37M -8.41M 47.02M 34.43M 96.61M 37.65M 136.54M 109.38M 42.57M 57.52M 69.77M 86.04M 87.4M 115M
Capital Expenditures
-31.64M -38.15M -28.41M -29.44M -32.1M -28.41M -36.95M -31.01M -27.39M -32.64M -49.07M -62.51M -51.97M -62.05M -65.95M -75.88M -70.28M -65.91M -74.78M -64.45M -52.53M -47.35M
Cash Acquisitions
n/a n/a n/a 116K 1.15M 1.28M -165K -205K -159K -100K -2.23M -2.46M -1.32M -725K -1.89M -4.86M -37.89M n/a -789K -738K -2.81M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 998K n/a 14.63M 10.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
192K 304K -38.05M n/a n/a n/a 2.72M -224K 1.23M n/a n/a n/a n/a n/a 209K n/a 2.13M n/a 6.26M n/a 105K n/a
Investing Cash Flow
-31.44M -37.85M -66.47M -29.33M -30.96M -27.13M -34.4M -31.44M -26.32M -31.74M -51.3M -50.33M -43.04M -62.78M -67.63M -80.75M -106.04M -65.91M -69.31M -65.19M -55.23M -47.35M
Debt Repayment
-2.25M n/a -90.82M 3.25M -2.11M -1.14M -1.1M -1.08M -2.08M -1.44M -1.3M -16.28M -27.1M -36.25M -5.16M -5.46M -6.19M -5.27M -5.16M -4.86M -5.7M 21.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.23M -5.2M -7.59M -5.06M -2.87M -158K 147K -828K 1.82M -4.18M -14K -1.99M -1.59M -832K -1.65M 761K -882K -9.99M 1.25M 1.19M 1.72M -28.51M
Financial Cash Flow
-3.56M -4.2M -97.47M -1.07M -3.95M -334K -952K -1.91M -266K -5.63M -1.31M -18.27M -28.69M -37.08M -6.81M -4.7M -7.07M -15.26M -3.92M -3.67M -3.98M -7.21M
Net Cash Flow
126.55M -102.61M 79.68M 47.68M 50.99M -42.92M 60.64M -12.63M 42.78M -45.79M -5.59M -34.18M 24.89M -62.21M 62.1M 23.93M -70.55M -23.65M -3.46M 17.19M 28.19M 60.44M
Free Cash Flow
129.92M -97.56M 215.2M 60.65M 53.79M -43.87M 59.04M -10.29M 41.98M -41.06M -2.04M -28.08M 44.64M -24.4M 70.59M 33.49M -27.71M -8.39M -5.01M 21.59M 34.87M 67.65M
Adj. Free Cash Flow
121.32M -97.56M 200.76M 53.48M 45M -53.29M 49.54M -21.65M 30.07M -58.49M -19.47M -46.26M 20.52M -46.53M 50.7M 17.72M -40.61M -20.61M -17.78M 8.21M 23.36M 56.05M
Maintenance CapEx
-31.64M -38.15M -28.41M -29.44M -32.1M -28.41M -36.95M -24.98M -27.39M -32.64M -15.05M -62.51M -34.38M -33.89M -43.52M -55.45M -53.97M -44.41M -13.17M -523.47K n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -6.03M n/a n/a -34.01M n/a -17.6M -28.16M -22.42M -20.43M -16.31M -21.5M -61.61M -63.92M -52.53M -47.35M
Owner Earnings
129.92M -97.56M 215.2M 60.65M 53.79M -43.87M 59.04M -4.26M 41.98M -41.06M 31.97M -28.08M 62.24M 3.76M 93.02M 53.92M -11.4M 13.11M 56.6M 85.52M 87.4M 115M

© 2026 bestshares.com. All rights reserved.