Petco Health and Wellness  Inc. logo

Petco Health and Wellness Inc.

WOOF | NASDAQ
Chart Builder DCF Calculator
$2.42
+$0.05 (+2.11%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 30, 2026
FY 2024
Jan 31, 2025
FY 2023
Feb 2, 2024
FY 2022
Jan 27, 2023
FY 2021
Jan 28, 2022
FY 2020
Jan 29, 2021
Net Income
9.07M -101.82M -1.28B 89.91M 159.81M -31.74M
Depreciation & Amortization
196.71M 199.73M 200.78M 193.83M 172.43M 174.84M
Stock-Based Compensation
32.65M 50.21M 81.86M 60.78M 49.27M 12.92M
Other Working Capital
-352.42M -384.85M -449.12M -433.17M -397.24M -379.97M
Other Non-Cash Items
396.49M 370.98M 1.59B 428.69M 452.38M 517.21M
Deferred Income Tax
17.05M n/a n/a n/a n/a n/a
Change in Working Capital
-337.91M -341.43M -372.07M -427.21M -475.66M -404.61M
Operating Cash Flow
314.05M 177.67M 215.72M 346M 358.22M 268.62M
Capital Expenditures
-127.1M -127.99M -225.6M -278.02M -239.11M -159.56M
Cash Acquisitions
2.54M -629K -6.73M -44.64M -4.33M n/a
Purchase of Investments
n/a -457K n/a n/a n/a -1M
Sales Maturities Of Investments
n/a 998K 24.88M n/a 6.14M 73K
Other Investing Acitivies
n/a 4.18M n/a 2.34M 226K 3.3M
Investing Cash Flow
-124.56M -123.9M -207.45M -320.32M -237.08M -157.19M
Debt Repayment
-95.25M -5.71M -80.93M -22.08M 5.58M -1.08B
Common Stock Repurchased
n/a n/a n/a n/a n/a -105K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.17M -5.55M -4.43M -11.76M -24.36M -250K
Financial Cash Flow
-101.75M -8.75M -85.35M -33.84M -18.78M -146.61M
Net Cash Flow
87.75M 45.02M -77.08M -8.16M 102.35M -35.18M
Free Cash Flow
186.95M 49.68M -9.88M 67.98M 119.11M 109.06M
Adj. Free Cash Flow
154.3M -529K -91.74M 7.2M 69.84M 96.14M
Maintenance CapEx
-127.1M -127.99M -148.31M -197.35M n/a n/a
Growth CapEx
n/a n/a -77.29M -80.67M -239.11M -159.56M
Owner Earnings
186.95M 49.68M 67.41M 148.65M 358.22M 268.62M

© 2026 bestshares.com. All rights reserved.