G. Willi-Food International Ltd.

WILC | NASDAQ

Price Alert Chart Builder DCF Calculator

$28.56

$0 (0.00%)

At close: Aug 26, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	618.91M	618.86M	606.81M	598.47M	598.42M	584.6M	575.8M	574.23M	545.36M	527.94M	543.26M	537.72M	537.7M	531.61M	498.33M	482.01M	464.38M	455.57M	454.21M	446.23M	451.9M	441.7M
Cost of Revenue	431.38M	440.78M	433.06M	427.93M	428.99M	413.29M	414.46M	420.76M	410.31M	412.76M	422.7M	412.09M	401.54M	382.72M	355.23M	339.24M	326.22M	319.27M	315.92M	313.29M	314.38M	301.61M
Gross Profit	187.54M	178.08M	173.75M	170.54M	169.44M	171.31M	161.33M	153.48M	135.05M	115.18M	120.57M	125.63M	136.17M	148.89M	143.1M	142.77M	138.16M	136.3M	138.29M	132.94M	137.51M	140.09M
Operating Income	78.79M	74.11M	74.04M	74.9M	74.19M	63.21M	54.87M	44.7M	27.62M	18.95M	20.35M	26.12M	35.16M	48.66M	45.1M	45.89M	44.53M	43.77M	49.36M	44.57M	50.42M	53.59M
Interest Income	21.72M	40.27M	39.65M	11.42M	18.62M	1.33M	8.15M	25.91M	22.41M	23.91M	16.21M	20.36M	17.05M	16.24M	17.67M	15.46M	15.86M	19.17M	24.86M	25.22M	36.91M	32.47M
Pretax Income	103.24M	116.56M	115.94M	121.39M	123.06M	94.7M	92.68M	75.17M	54.74M	48.75M	39.19M	45.7M	49.02M	52.22M	53.97M	37.69M	34.7M	46.58M	57.82M	71.85M	93.76M	92.63M
Net Income	79.69M	90.51M	89.94M	94.72M	96.29M	71.27M	70.31M	57.19M	41.34M	39.36M	31.66M	33.7M	36.41M	38.77M	41.56M	31.31M	28.9M	38.26M	45.1M	56.18M	72.88M	71.51M
Selling & General & Admin	108.84M	104.06M	99.8M	90.17M	89.72M	91.01M	89.37M	91.19M	89.93M	90.31M	94.32M	94.18M	95.54M	94.76M	92.51M	94.79M	91.61M	90.61M	87.05M	87.46M	86.12M	85.48M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-95K	-95K	-95K	5.47M	5.52M	17.09M	17.09M	17.59M	17.49M	5.93M	5.9M	5.33M	5.47M	5.47M	5.49M	2.08M	2.02M	2.12M	2.16M	1.19M	1.25M	1.21M
Operating Expenses	108.75M	103.97M	99.71M	95.64M	95.25M	108.1M	106.46M	108.78M	107.43M	96.23M	100.22M	99.51M	101.01M	100.23M	98M	96.88M	93.63M	92.63M	89.08M	88.51M	87.23M	86.59M
Interest Expense	2M	2.55M	2.47M	1.25M	1.35M	1.43M	1.93M	6.91M	6.78M	5.59M	8.84M	6.48M	8.88M	18.38M	14.48M	29.29M	31.31M	21.99M	22.03M	5.36M	989K	856K
Selling & Marketing Expenses	58.76M	55.65M	51.87M	38.31M	38.07M	39.83M	39.2M	40.52M	40.09M	40.3M	43.74M	45.15M	46.55M	46.13M	45.45M	73.44M	70.7M	69.76M	65.87M	67.35M	65.94M	64.72M
Cost & Expenses	540.13M	544.75M	532.77M	523.57M	524.23M	521.4M	520.92M	529.54M	517.73M	508.99M	522.91M	511.6M	502.54M	482.95M	453.23M	436.12M	419.85M	411.9M	405M	401.8M	401.61M	388.2M
Income Tax Expense	23.55M	26.04M	26.01M	26.67M	26.77M	23.44M	22.37M	17.98M	13.39M	9.39M	7.54M	12M	12.61M	13.45M	12.41M	6.38M	5.81M	8.31M	12.72M	15.67M	20.88M	21.12M
Shares Outstanding (Basic)	13.91M	13.91M	13.91M	13.92M	13.88M	13.88M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M
Shares Outstanding (Diluted)	13.91M	13.91M	13.91M	13.94M	14.33M	13.99M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	13.87M	14.52M	14.52M
EPS (Basic)	5.72	6.52	6.49	6.83	6.95	5.14	5.07	4.13	2.98	2.89	2.33	2.47	2.67	2.79	2.99	2.25	2.08	2.76	3.26	4.06	5.31	5.26
EPS (Diluted)	5.72	6.42	6.37	6.71	6.83	5.12	5.07	4.13	2.98	2.89	2.33	2.47	2.67	2.79	2.99	2.25	2.08	2.70	3.13	3.89	5.14	5.15
EBITDA	113.78M	127.36M	126.34M	91.79M	94.44M	65.04M	63.52M	65.99M	44.15M	37.89M	31.37M	46.71M	52.43M	64.86M	62.95M	44.22M	43.23M	45.95M	56.86M	69.89M	87.28M	85.78M
EBIT	105.24M	119.1M	118.42M	84.24M	86.01M	57.73M	56.21M	58.46M	37.9M	30.72M	24.42M	40.15M	45.88M	58.58M	56.44M	37.79M	36.83M	39.38M	50.66M	63.69M	81.24M	79.97M
Depreciation & Amortization	8.54M	8.26M	7.92M	7.55M	8.43M	7.31M	7.3M	7.53M	6.26M	7.17M	6.95M	6.56M	6.55M	6.29M	6.51M	6.43M	6.4M	6.57M	6.2M	6.2M	6.04M	5.82M