G. Willi-Food International Ltd. logo

G. Willi-Food International Ltd.

WILC | NASDAQ
Chart Builder DCF Calculator
$28.56
$0 (0.00%)
At close: Aug 26, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
561.39M 575.8M 543.26M 498.33M 454.21M 454.09M
Cost of Revenue
404.93M 414.46M 422.7M 355.23M 315.92M 308.72M
Gross Profit
156.45M 161.33M 120.57M 143.1M 138.29M 145.38M
Operating Income
68.34M 54.87M 20.35M 45.1M 49.36M 57.58M
Interest Income
6.9M 8.15M 8.89M 5.48M 4.29M 1.26M
Pretax Income
107.19M 92.68M 39.19M 53.97M 57.82M 67.67M
Net Income
83.14M 70.32M 31.66M 41.56M 45.1M 52.21M
Selling & General & Admin
88.11M 89.37M 100.33M 92.51M 84.16M 87.91M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 17.09M -109K 5.49M 4.78M 108K
Operating Expenses
88.11M 106.46M 100.22M 98M 88.94M 87.91M
Interest Expense
790.68K 1.93M 1.52M 135K 92K 119.22K
Selling & Marketing Expenses
n/a 39.2M 74.22M 45.45M 38.48M 65.99M
Cost & Expenses
493.04M 520.92M 522.91M 453.23M 404.86M 396.63M
Income Tax Expense
24.05M 22.37M 7.54M 12.41M 12.72M 15.46M
Shares Outstanding (Basic)
13.91M 13.87M 13.87M 13.87M 13.87M 13.43M
Shares Outstanding (Diluted)
13.91M 13.87M 13.87M 13.87M 13.87M 13.43M
EPS (Basic)
5.99 5.07 2.28 3 3.25 3.89
EPS (Diluted)
5.96 5.07 2.28 3 3.25 3.89
EBITDA
115.32M 101.92M 45.26M 60.62M 64.11M 63.27M
EBIT
107.98M 94.62M 40.71M 54.11M 57.91M 57.47M
Depreciation & Amortization
7.33M 7.3M 4.55M 6.51M 6.2M 5.69M

© 2026 bestshares.com. All rights reserved.