G. Willi-Food International Ltd. logo

G. Willi-Food International Ltd.

WILC | NASDAQ
Chart Builder DCF Calculator
$28.56
$0 (0.00%)
At close: Aug 26, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
160.53M 156.89M 148.64M 152.85M 160.48M 144.84M 140.3M 152.8M 146.66M 136.04M 138.74M 123.92M 129.24M 151.36M 133.2M 123.9M 123.16M 118.07M 116.89M 106.27M 114.35M 116.71M
Cost of Revenue
107.02M 107.94M 106.64M 109.78M 116.43M 100.22M 101.51M 110.84M 100.73M 101.39M 107.8M 100.39M 103.19M 111.32M 97.2M 89.83M 84.37M 83.83M 81.22M 76.81M 77.42M 80.48M
Gross Profit
53.51M 48.95M 42.01M 43.07M 44.05M 44.63M 38.8M 41.96M 45.92M 34.65M 30.94M 23.53M 26.06M 40.03M 36M 34.07M 38.78M 34.24M 35.67M 29.46M 36.93M 36.24M
Operating Income
25.31M 20.03M 15.17M 18.29M 20.63M 19.96M 16.03M 17.58M 9.64M 11.63M 5.85M 502K 973K 13.02M 11.63M 9.54M 14.48M 9.46M 12.42M 8.17M 13.72M 15.05M
Interest Income
2.93M 6.11M 10.46M 2.22M 21.48M 5.49M -17.76M 9.42M 4.19M 12.3M n/a 5.92M 5.68M 4.61M 4.14M 2.62M 4.88M 6.03M 1.94M 3.02M 8.18M 11.73M
Pretax Income
27.32M 25.74M 25.17M 25.01M 40.64M 25.13M 30.61M 26.68M 12.28M 23.11M 13.1M 6.24M 6.3M 13.55M 19.61M 9.57M 9.49M 15.31M 3.32M 6.59M 21.36M 26.55M
Net Income
21.05M 20.08M 19.38M 19.18M 31.87M 19.51M 24.16M 20.75M 6.85M 18.55M 11.04M 4.91M 4.87M 10.85M 13.08M 7.62M 7.22M 13.64M 2.82M 5.21M 16.59M 20.48M
Selling & General & Admin
28.2M 28.93M 26.84M 24.87M 23.42M 24.67M 17.2M 24.43M 24.71M 23.03M 19.02M 23.17M 25.09M 27.04M 18.89M 24.53M 24.31M 24.78M 21.17M 21.35M 23.31M 21.23M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a -95K n/a n/a 5.57M -47K 11.57M n/a 6.07M -140K n/a -25K 5.49M n/a n/a n/a 2.08M -63K 100K 37K
Operating Expenses
28.2M 28.93M 26.84M 24.78M 23.42M 24.67M 22.77M 24.39M 36.28M 23.03M 25.09M 23.03M 25.09M 27.01M 24.38M 24.53M 24.31M 24.78M 23.25M 21.29M 23.31M 21.23M
Interest Expense
923K 395K 467.08K 215.93K 1.47M 320K -752K 314K 1.55M 822K 4.22M 181K 359K 4.08M 1.86M 2.58M 9.86M 182K 16.67M 4.6M 537K 221K
Selling & Marketing Expenses
19.92M 20.88M n/a 17.96M 16.81M 17.11M -13.56M 17.71M 18.58M 16.48M -12.24M 17.28M 18.78M 19.92M -10.83M 18.68M 18.36M 19.24M 17.16M 15.94M 17.43M 15.34M
Cost & Expenses
135.23M 136.87M 133.47M 134.56M 139.85M 124.88M 124.28M 135.22M 137.01M 124.41M 132.89M 123.42M 128.27M 138.33M 121.58M 114.36M 108.68M 108.61M 104.47M 98.1M 100.73M 101.7M
Income Tax Expense
6.27M 5.66M 5.79M 5.83M 8.76M 5.63M 6.45M 5.93M 5.44M 4.55M 2.07M 1.34M 1.43M 2.7M 6.53M 1.95M 2.27M 1.66M 503K 1.37M 4.77M 6.07M
Shares Outstanding (Basic)
13.91M 13.91M 13.91M 13.92M 13.88M 13.88M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M
Shares Outstanding (Diluted)
13.91M 13.91M 13.91M 13.94M 14.33M 13.99M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 13.87M 14.52M 14.52M
EPS (Basic)
1.50 1.44 1.40 1.38 2.30 1.41 1.74 1.50 0.49 1.34 0.80 0.35 0.40 0.78 0.94 0.55 0.52 0.98 0.20 0.38 1.20 1.48
EPS (Diluted)
1.50 1.44 1.40 1.38 2.20 1.39 1.74 1.50 0.49 1.34 0.80 0.35 0.40 0.78 0.94 0.55 0.52 0.98 0.20 0.38 1.14 1.41
EBITDA
30.44M 28.33M 27.73M 27.28M 44.02M 27.31M -6.82M 29.93M 14.63M 25.78M -4.35M 8.1M 8.37M 19.25M 10.99M 13.81M 20.8M 17.34M -7.73M 12.82M 23.52M 28.25M
EBIT
28.24M 26.14M 25.63M 25.23M 42.11M 25.45M -8.54M 26.99M 13.83M 23.93M -6.29M 6.43M 6.66M 17.63M 9.44M 12.15M 19.35M 15.49M -9.2M 11.19M 21.9M 26.77M
Depreciation & Amortization
2.2M 2.19M 2.1M 2.06M 1.92M 1.86M 1.72M 2.94M 795K 1.85M 1.94M 1.67M 1.71M 1.63M 1.55M 1.66M 1.45M 1.85M 1.47M 1.63M 1.62M 1.48M

© 2026 bestshares.com. All rights reserved.