Vitesse Energy Inc. logo

Vitesse Energy Inc.

VTS | NYSE
Chart Builder DCF Calculator
$16.85
-$0.03 (-0.18%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Net Income
-53.53M -19.67M 25.28M 20.89M 39.64M 25.91M 21.06M 46.1M 27.19M 25.89M -19.74M -16.09M 68.95M 75.66M 116.31M 118.48M 44.94M 19.78M 18.11M -7.63M -17.65M -8.83M
Depreciation & Amortization
165.46M 134.25M 129.63M 122.1M 113.01M 103.53M 100.52M 99.66M 109.21M 99.46M 94.39M 85.49M 68.59M 68.02M 63.73M 62.4M 59.56M 59.83M 60.92M 45.48M 30.54M 15.27M
Stock-Based Compensation
9.56M 8.5M 10.25M 9.81M 9.33M 8.98M 8.11M 7.54M 6.49M 5.87M 32.23M 14.87M -3.61M 11.26M -10.77M 5.51M 22.76M 6.91M 1.41M 814K 887K 443.5K
Other Working Capital
9.47M 5.44M -3.58M -1.73M -317K 1.1M 1.81M -4.26M -4.49M -7.13M -11.34M -7.09M -8.36M -6.54M 1.91M 2.79M 5.31M 4.68M 4.6M 3.65M 2.42M 1.21M
Other Non-Cash Items
95.49M 80.3M 32.96M 8.4M -4.6M 945K 14.73M -319K 9.05M 10.43M 7.54M 20.36M -11.19M 42.11M 60.13M 59.92M 91.05M 50.41M 33.25M 25.38M 25.64M 12.82M
Deferred Income Tax
-12.18M -9.49M 515K -863K -839K 2.44M 1.43M 2.81M 2.01M 5.54M 46.39M 46.39M 38.7M -26.75M -67.12M -67.12M -58.63M n/a n/a n/a n/a n/a
Change in Working Capital
-8.46M 19M 7.74M 7.27M 7.39M -8.74M 9.16M -3.85M -15.67M -5.03M -389K 14.68M 24.78M 8.83M -9.31M -18.5M -27.9M -20.03M -11.28M -6.24M -5.3M -2.65M
Operating Cash Flow
160.34M 176.88M 170.35M 167.6M 163.93M 133.07M 155M 151.95M 138.28M 142.15M 141.94M 147.22M 167.76M 160.65M 147.04M 139.3M 110.39M 95.52M 86.97M 57.8M 34.1M 17.05M
Capital Expenditures
-88.82M -84.49M -95.88M -94.34M -111.56M -113.48M -115.32M -130.31M -147.26M -130.15M -120.67M -100.38M -88.04M -88.18M -84.58M -73.48M -69.02M -55.39M -43.32M -31.5M -14.13M -7.06M
Cash Acquisitions
300K 300K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-31.1M -31.79M -31.79M -31.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-119.62M -115.98M -127.66M -126.13M -111.56M -113.48M -115.32M -130.31M -147.26M -130.15M -120.67M -100.38M -88.04M -88.18M -84.58M -73.48M -69.02M -55.39M -43.32M -31.5M -14.13M -7.06M
Debt Repayment
72.37M 27.37M 7.37M 9M -9M 19M 36M 49M 73.99M 52.99M 27.99M -5.01M -48.03M -38.8M -21.81M -20.81M 227K -5.01M -14M -7M n/a n/a
Common Stock Repurchased
n/a 1K -9.16M -9.16M -9.71M -9.71M -549K -549K n/a n/a -248K -248K -248K -248K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-111.92M -89.58M -92.13M -85.85M -79.47M -73.29M -63.56M -62.07M -60.93M -59.81M -58M -43.48M -34.99M -32.5M -36M -48M -42M -30M -12M n/a n/a n/a
Other Financial Acitivies
-394K -16K 49.6M 47.68M 47.66M 47.53M -9.16M -7.34M -7.33M -7.19M -484K -8.38M -36.4M -38.16M -37.81M -29.87M -1.84M -8.34M -16.59M -16.53M -16.52M -8.26M
Financial Cash Flow
-39.94M -62.22M -44.33M -38.33M -50.52M -16.47M -37.27M -20.96M 5.74M -14M -30.73M -49.11M -83.64M -71.91M -57.81M -68.87M -41.84M -43.34M -42.59M -23.53M -16.52M -8.26M
Net Cash Flow
774K -1.32M -1.64M 3.15M 1.84M 3.12M 2.42M 678K -3.24M -2M -9.46M -2.26M -3.92M 563K 7.21M -495K 2.09M -652K 1.07M 2.77M 3.46M 1.73M
Free Cash Flow
71.52M 92.39M 74.47M 73.26M 52.36M 19.59M 39.68M 21.64M -8.98M 12M 21.28M 46.84M 79.72M 72.47M 62.46M 65.82M 41.38M 40.13M 43.65M 26.3M 19.98M 9.99M
Adj. Free Cash Flow
61.96M 83.89M 64.23M 63.45M 43.03M 10.62M 31.57M 14.1M -15.46M 6.14M -10.96M 31.98M 83.32M 61.22M 73.22M 60.31M 18.62M 33.22M 42.25M 25.48M 19.09M 9.54M
Maintenance CapEx
-82.96M -45.69M -46.26M -50.58M -59.21M -56.4M -60.45M -40.28M -65.82M -86.37M -85.51M -100.38M -66.2M -45.65M -22.92M -11.81M -29.19M -36.25M -43.32M n/a n/a n/a
Growth CapEx
-5.86M -38.8M -49.62M -43.76M -52.35M -57.08M -54.87M -90.03M -81.44M -43.77M -35.16M n/a -21.84M -42.53M -61.67M -61.67M -39.83M -19.14M n/a n/a n/a n/a
Owner Earnings
77.37M 131.19M 124.09M 117.02M 104.72M 76.67M 94.55M 111.67M 72.46M 55.77M 56.44M 46.84M 101.56M 115M 124.12M 127.48M 81.2M 59.27M 43.65M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.