Vitesse Energy Inc. logo

Vitesse Energy Inc.

VTS | NYSE
Chart Builder DCF Calculator
$16.88
-$0.63 (-3.60%)
At close: Sep 21, 2026, 4:00 PM ET
$16.90
+$0.02 (+0.12%)
After-hours: Sep 21, 2026, 7:23 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Nov 29, 2021
FY 2020
Nov 29, 2020
Net Income
25.28M 21.06M -19.74M 118.9M 18.11M -8.86M
Depreciation & Amortization
129.41M 100.31M 81.75M 63.73M 60.85M n/a
Stock-Based Compensation
10.25M 8.11M 32.23M -10.77M 1.41M -544K
Other Working Capital
-3.58M 1.81M -5.98M 1.91M 4.6M -1.83M
Other Non-Cash Items
-9.95M 8.21M -10.66M -15.82M 18.96M 69.4M
Deferred Income Tax
9.8M 7.67M 61.95M n/a n/a n/a
Change in Working Capital
5.57M 9.65M -3.58M -9.01M -12.36M 16.31M
Operating Cash Flow
170.35M 155M 141.94M 147.04M 86.97M 76.31M
Capital Expenditures
-8K -115.32M -120.67M -84.58M -43.32M -70.83M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-127.65M -115.25M n/a n/a n/a 25K
Investing Cash Flow
-127.66M -115.32M -120.67M -84.58M -43.32M -70.81M
Debt Repayment
7.12M 36M 28M -20M -30.5M -5.5M
Common Stock Repurchased
n/a -7.49M -248K n/a n/a n/a
Dividend Paid
-92.13M -63.56M -58M -36M -12M n/a
Other Financial Acitivies
40.69M -2.22M -484K -1.81M -87K -28K
Financial Cash Flow
-44.33M -37.27M -30.73M -57.81M -42.59M -5.53M
Net Cash Flow
-1.64M 2.42M -9.46M 4.65M 1.07M -27K
Free Cash Flow
170.35M 39.68M 21.28M 62.46M 43.65M 5.48M
Adj. Free Cash Flow
160.1M 31.57M -10.96M 73.22M 42.25M 6.02M
Maintenance CapEx
n/a -93.76M -120.67M n/a n/a -70.83M
Growth CapEx
-8K -21.57M n/a -84.58M -43.32M n/a
Owner Earnings
170.35M 61.25M 21.28M 147.04M 86.97M 5.48M

© 2026 bestshares.com. All rights reserved.