bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • VS Media Limited Class A Ordinary Shares logo

    VS Media Limited Class A Ordinary Shares

    VSME | NASDAQ
    Chart Builder DCF Calculator
    $0.82
    -$0.04 (-4.10%)
    Sep 22, 2026, 10:29 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 600.15K Q4 2022
    Low 418.22K Q2 2025
    4Y CAGR -0.33%
    Fiscal Quarter
    Period Ending
    Q4 2025
    Dec 30, 2025
    Q2 2025
    Jun 29, 2025
    Q4 2024
    Dec 30, 2024
    Q2 2024
    Jun 29, 2024
    Q4 2023
    Dec 30, 2023
    Q2 2023
    Jun 29, 2023
    Q4 2022
    Dec 30, 2022
    Q2 2022
    Jun 29, 2022
    Revenue
    		546.51K 418.22K 542.45K 514.64K 570.94K 449.92K 600.15K 552.78K
    Cost of Revenue
    		432.92K 306.93K 405.71K 438.09K 459.93K 355.47K 457.37K 407.31K
    Gross Profit
    		113.59K 111.29K 136.73K 76.54K 111.01K 94.45K 142.77K 145.47K
    Operating Income
    		-283.49K -540.88K -474.13K -410.87K -540.62K -279K -103.95K 25.84K
    Interest Income
    		22.85K 385.75 348.26 498.14 n/a n/a n/a n/a
    Pretax Income
    		-534.29K -570.35K -507.82K -426.96K -546.77K -295.85K -246.74K 16.1K
    Net Income
    		-534.29K -570.35K -507.82K -426.96K -546.77K -295.85K -247.18K 15.03K
    Selling & General & Admin
    		397.08K 652.17K 610.86K 487.41K 651.63K 373.45K 246.72K 119.64K
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		397.08K 652.17K 610.86K 487.41K 651.63K 373.45K 246.72K 119.64K
    Interest Expense
    		7.29K 13.62K 35.78K 16.79K 18.31K 18.83K 14.39K 12.02K
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		830K 959.09K 1.02M 925.5K 1.11M 728.92K 704.09K 526.95K
    Income Tax Expense
    		n/a n/a n/a n/a n/a n/a 436.70 1.07K
    Shares Outstanding (Basic)
    		2.75M 2.48M 399.67K 177.41K 157.14K 1.1M 1M 1.1M
    Shares Outstanding (Diluted)
    		2.75M 2.48M 399.67K 177.41K 157.14K 1.1M 1M 1.1M
    EPS (Basic)
    		-0.19 -0.23 -1.27 -2.40 -3.40 -0.27 -0.25 0.01
    EPS (Diluted)
    		-0.19 -0.23 -1.27 -2.40 -3.40 -0.27 -0.25 0.01
    EBITDA
    		-281.82K -554.55K -470.01K -408.37K -526.71K -274.78K -230.58K 29.92K
    EBIT
    		-283.49K -556.72K -472.04K -410.18K -528.47K -277.02K -232.34K 28.12K
    Depreciation & Amortization
    		1.67K 2.18K 2.03K 1.81K 1.76K 2.24K 1.76K 1.8K

    © 2026 bestshares.com. All rights reserved.