VS Media  Limited Class A Ordinary Shares logo

VS Media Limited Class A Ordinary Shares

VSME | NASDAQ
Chart Builder DCF Calculator
$0.86
-$0.03 (-3.72%)
At close: Sep 21, 2026, 4:00 PM ET
$0.83
-$0.03 (-3.49%)
Pre-market: Sep 22, 2026, 5:17 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
7.52M 8.25M 7.99M 9.03M 1.41M 9.11M
Cost of Revenue
5.74M 6.55M 6.35M 6.74M 8.66M 6.58M
Gross Profit
1.78M 1.69M 1.64M 2.28M 2.28M 2.53M
Operating Income
-6.43M -6.9M -6.41M -1.64M -70.8K -297.43K
Interest Income
181.22K 6.61K 7.56K n/a n/a n/a
Pretax Income
-8.61M -7.29M -6.59M -1.81M -211.38K -262.11K
Net Income
-8.61M -7.29M -6.59M 3.53M -232.62K -262.11K
Selling & General & Admin
8.21M 8.6M 8.05M 3.93M 2.49M 2.83M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a
Operating Expenses
8.21M 8.6M 8.05M 3.93M 2.49M 2.83M
Interest Expense
163.01K 409.88K 290.75K 206.84K 193.74K 175.82K
Selling & Marketing Expenses
973.6K 488.52K 218.9K 70.15K 189.03K 52.75K
Cost & Expenses
13.95M 15.15M 14.41M 10.67M 1.42M 9.41M
Income Tax Expense
n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
2.75M 399.67K 142.86K 1M 1.15M 1.15M
Shares Outstanding (Diluted)
2.75M 399.67K 142.86K 1M 1.15M 1.15M
EPS (Basic)
-0.40 -2.40 -46.20 3.60 -0.21 -0.23
EPS (Diluted)
-0.40 -2.40 -46.20 3.60 -0.21 -0.23
EBITDA
-8.42M -6.85M -6.29M -1.57M 1.01K 980
EBIT
-8.45M -6.88M -6.3M -1.6M -2.27K -86.29K
Depreciation & Amortization
29.94K 3.84K 12.42K 27.92K 3.27K 87.27K

© 2026 bestshares.com. All rights reserved.