VS Media Limited Class A Ordinary Shares

VSME | NASDAQ

Price Alert Chart Builder DCF Calculator

$0.82

-$0.04 (-4.10%)

Sep 22, 2026, 10:21 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $2.35M

Enterprise Value $4.25M

Beta 0.18

Average Volume 4.96M

Shares Outstanding (Diluted) 2.75M

Shares Change YoY 1650.46%

Institutional Ownership 0.18%

Exchange NASDAQ

ISIN VGG9517U1113

Price Performance

Price Change 1M -27.7%

Price Change 3M -62.1%

Price Change 6M -18.1%

Price Change YTD -54.5%

Price Change 1Y -98.5%

Price Change 3Y -99.9%

Price Change 5Y -99.9%

1M CAGR (ann.) -28.7%

1Y CAGR (ann.) -98.5%

5Y CAGR (ann.) N/A

All-Time CAGR -89.4%

Valuation

PE Ratio -2.05

Forward PE N/A

PEG Ratio -0.02

Forward PEG -0.02

PS Ratio 2.44

Forward PS N/A

PB Ratio 0.57

P/FCF Ratio -5.20

P/Adj. FCF Ratio -5.20

P/OCF Ratio -5.38

EV/Sales 4.40

EV/EBIT -5.06

EV/EBITDA -5.08

EV/FCF -9.38

Earnings Yield -48.8%

FCF Yield -19.2%

Adj. FCF Yield -19.2%

Financial Health

Net Debt $1.68M

Total Debt $2.87M

Cash & Short-Term Investments $976.09K

Total Assets $9.33M

Current Ratio 1.47

Quick Ratio 1.47

Debt / Equity Ratio 0.69

Debt / EBITDA -3.43

Debt / FCF -6.34

OCF / Debt -0.16

Interest Coverage -39.42

Altman Z-Score -5.19

Piotroski F-Score 4

Margins & Profitability

Gross Profit Margin 23.3%

Operating Profit Margin -85.5%

EBITDA Margin -86.7%

Net Profit Margin -114.5%

FCF Margin -46.9%

Adj. FCF Margin -46.9%

SBC / Revenue 0.0%

SBC Impact (per share) N/A

Returns

Return on Assets -11.8%

Return on Equity -43.2%

Return on Invested Capital -11.8%

Return on Capital Employed -19.2%

Return on Tangible Assets -11.8%

Historical Growth (CAGR)

Revenue CAGR 3Y -5.9%

Revenue CAGR 5Y -3.8%

Revenue CAGR 10Y N/A

EPS CAGR 3Y 140.2%

EPS CAGR 5Y -7.0%

EPS CAGR 10Y N/A

FCF CAGR 3Y 45.5%

FCF CAGR 5Y -10.9%

FCF CAGR 10Y N/A

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date Jul 29, 2026

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Cash Flow

Operating Cash Flow $-450.58K

Free Cash Flow $-452.64K

Adj. Free Cash Flow $-452.64K

FCF Per Share -$0.16

OCF Per Share -$0.16

OCF/S Ratio -46.7%

Income Statement

Revenue $964.73K

Gross Profit $224.88K

Operating Income $-824.37K

EBITDA $-836.37K

Net Income $-1.1M

EPS (Diluted) -$0.42

Revenue / Employee $22.97K

Profit / Employee $-26.3K

Employees 42