United Therapeutics Corporation logo

United Therapeutics Corporation

UTHR | NASDAQ
Chart Builder DCF Calculator
$493.10
-$1.53 (-0.31%)
At close: Sep 21, 2026, 4:00 PM ET
$492.77
-$0.33 (-0.07%)
Pre-market: Sep 22, 2026, 5:41 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.59B 1.29B 1.33B 1.27B 1.24B 1.21B 1.2B 1.11B 1.07B 1.05B 984.8M 899.8M 871.5M 728.3M 727.3M 707.4M 630.8M 687.4M 475.8M 462.4M 470.9M 405.4M
Depreciation & Amortization
114.1M 88.4M 85.6M 82.5M 79.7M 77.3M 72.5M 66.5M 60.7M 54.9M 53.2M 52.7M 52.3M 52.1M 51.3M 50.7M 50.2M 49.9M 49.9M 50.4M 49.8M 50M
Stock-Based Compensation
155.4M 115.9M 147.7M 135.7M 138.3M 150.2M 144M 133.6M 113M 77.1M 39.1M 87.3M 63.8M 115.5M 106.8M 86.7M 113.7M 77.3M 138.5M 187.5M 150.4M 173.1M
Other Working Capital
-124.6M -185.8M -80.9M 5.7M 13.9M 41.6M -12.9M -22.2M -62.5M 7.9M -25.7M -46.5M -30M -96.4M -106.1M -68M -118.4M -56.1M -125.4M -111.6M -66.3M -21.4M
Other Non-Cash Items
198.8M 120.1M 2M 33M 27.4M -4.4M -24.3M -26.7M -22.8M -17.6M -1.3M 9.6M 27.5M 74.6M 58.3M 90.6M 106.7M 67.7M 108.2M 29.8M 11.3M 13.2M
Deferred Income Tax
175.2M 123.6M 97.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-80.7M -172M -106.4M 33.3M -116.2M -22M -60.2M -147.7M -114.7M -185.2M -97.8M -93.9M -147.2M -81.9M -141.2M -86.5M -125.5M -85.2M -174.2M -180.3M -67.3M -10.8M
Operating Cash Flow
2.15B 1.56B 1.56B 1.56B 1.37B 1.41B 1.33B 1.14B 1.11B 979.7M 978M 955.5M 867.9M 888.6M 802.5M 848.9M 775.9M 797.1M 598.2M 549.8M 615.1M 630.9M
Capital Expenditures
-693M -546.4M -520.5M -434.3M -300.3M -283.2M -246.5M -238.5M -227.7M -227.3M -230.4M -191.2M -194.3M -166.6M -138.8M -169.9M -124.4M -123.7M -120.8M -62.5M -55M -56.9M
Cash Acquisitions
n/a n/a n/a -30M -30M -30M -30M -89.2M -89.2M -89.2M -89.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.48B -3.49B -3.46B -3.39B -3.39B -1.81B -1.65B -1.48B -1.71B -2.15B -2.51B -2.64B -2.26B -2.12B -1.71B -1.78B -2.03B -1.81B -1.9B -2.01B -2.08B -2.39B
Sales Maturities Of Investments
2.82B 2.55B 1.58B 2.84B 3.05B 1.67B 2.37B 2.42B 2.44B 2.73B 2.14B 1.89B 1.73B 1.61B 1.03B 1.13B 1.19B 1.1B 1.53B 1.72B 1.75B 1.73B
Other Investing Acitivies
1.84B 1.85B 1.85B 569M -33.6M -33.9M -29M -31.7M -24.5M -27.3M -23M -10.8M -1.7M 2M 2M -1.5M 7.8M n/a n/a n/a -5.4M 2.4M
Investing Cash Flow
1.49B 357.1M -551.3M -446.9M -702.7M -482.8M 417.2M 582.5M 384M 236.8M -719.6M -951M -731.6M -673.4M -811.5M -818M -959.9M -839.8M -486.9M -354.9M -390.7M -717.2M
Debt Repayment
11.5M -200M -300M -411.5M -511.5M -400M -400M -400M -300M -200M -100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-4B -2.5B -1B -1B -700K -12.2M -1.01B -1.01B -1.01B -1.01B -27.3M -27.2M -27.3M -13.8M -11.4M -11.6M -11.5M -11.7M -10.8M -10.7M -10.6M -10.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-154.6M -97.6M -54.6M 4.6M 41.4M 110.1M 157.4M 139.1M 110.6M 85.3M 115.4M 163.6M 163.1M 124.9M 62.9M 15.1M 24.6M 35.4M 55.6M 54.1M 43M 53.9M
Financial Cash Flow
-3.7B -2.54B -1.15B -1.32B -431.2M -280.6M -1.25B -1.27B -1.2B -1.13B -11.9M 136.4M 135.8M 135M 75.4M 27.4M 37M 23.7M 44.8M 43.4M 32.4M 43.4M
Net Cash Flow
-272.8M -825.7M -140.1M -213.8M 237.4M 648.4M 489.5M 446.2M 288.4M 88M 246.5M 140.9M 272.1M 350.2M 66.4M 58.3M -147M -19M 156.1M 238.3M 256.8M -42.9M
Free Cash Flow
1.46B 1.02B 1.04B 1.12B 1.07B 1.13B 1.08B 898.1M 877.9M 752.4M 747.6M 764.3M 673.6M 722M 663.7M 679M 651.5M 673.4M 477.4M 487.3M 560.1M 574M
Adj. Free Cash Flow
1.3B 901M 893M 986.2M 932.7M 978.4M 936.6M 764.5M 764.9M 675.3M 708.5M 677M 609.8M 606.5M 556.9M 592.3M 537.8M 596.1M 338.9M 299.8M 409.7M 400.9M
Maintenance CapEx
-402.88M -378.45M -375.22M -259.81M -86.53M -64.16M -44.79M -37.43M -48.74M -48.74M -70.17M -53.23M -67.55M -75.95M -54.52M -105.46M -66.7M -58.3M -59.64M -1.34M -17.14M -35.34M
Growth CapEx
-290.12M -167.95M -145.28M -174.49M -213.77M -219.04M -201.71M -201.07M -178.96M -178.56M -160.23M -137.97M -126.75M -90.65M -84.28M -64.44M -57.7M -65.4M -61.16M -61.16M -37.86M -21.56M
Owner Earnings
1.75B 1.18B 1.19B 1.3B 1.28B 1.35B 1.28B 1.1B 1.06B 930.96M 907.83M 902.27M 800.35M 812.65M 747.98M 743.44M 709.2M 738.8M 538.56M 548.46M 597.96M 595.56M

© 2026 bestshares.com. All rights reserved.