United Therapeutics Corporation logo

United Therapeutics Corporation

UTHR | NASDAQ
Chart Builder DCF Calculator
$493.10
-$1.53 (-0.31%)
At close: Sep 21, 2026, 4:00 PM ET
$500
+$6.90 (+1.40%)
Pre-market: Sep 22, 2026, 8:55 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.33B 1.2B 984.8M 727.3M 475.8M 514.8M
Depreciation & Amortization
85.6M 72.5M 53.2M 51.3M 49.9M 49.9M
Stock-Based Compensation
147.7M 144M 39.1M 106.8M 138.5M 163.8M
Other Working Capital
-80.9M -12.9M -25.7M -106.1M -125.4M 58.8M
Other Non-Cash Items
2M -24.3M -1.3M 58.3M 108.2M -35.9M
Deferred Income Tax
97.7M n/a n/a n/a n/a n/a
Change in Working Capital
-106.4M -60.2M -97.8M -141.2M -174.2M 63.1M
Operating Cash Flow
1.56B 1.33B 978M 802.5M 598.2M 755.7M
Capital Expenditures
-520.5M -246.5M -230.4M -138.8M -120.8M -59.3M
Cash Acquisitions
n/a -30.5M -89.2M -1.5M n/a n/a
Purchase of Investments
-3.46B -1.65B -2.51B -1.71B -1.9B -2.31B
Sales Maturities Of Investments
1.58B 2.37B 2.14B 1.03B 1.53B 1.63B
Other Investing Acitivies
1.85B -28.5M -23M 3.5M n/a 2.4M
Investing Cash Flow
-551.3M 417.2M -719.6M -811.5M -486.9M -738.5M
Debt Repayment
-300M -400M -100M n/a n/a -50M
Common Stock Repurchased
-1B -1.01B -13.8M -11.4M -10.8M -3.7M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-33.1M 157.4M 101.9M 86.8M 55.6M 36.8M
Financial Cash Flow
-1.15B -1.25B -11.9M 75.4M 44.8M -16.9M
Net Cash Flow
-140.1M 489.5M 246.5M 66.4M 156.1M 300K
Free Cash Flow
1.04B 1.08B 747.6M 663.7M 477.4M 696.4M
Adj. Free Cash Flow
893M 936.6M 708.5M 556.9M 338.9M 532.6M
Maintenance CapEx
-375.22M n/a -57.63M -33.14M -38.69M -45.75M
Growth CapEx
-145.28M -246.5M -172.77M -105.66M -82.11M -13.55M
Owner Earnings
1.19B 1.33B 920.37M 769.36M 559.51M 709.95M

© 2026 bestshares.com. All rights reserved.