United Therapeutics Corporation logo

United Therapeutics Corporation

UTHR | NASDAQ
Chart Builder DCF Calculator
$491.80
-$1.30 (-0.26%)
Sep 22, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
607.9M 274.9M 364.3M 338.7M 309.5M 322.2M 301.3M 309.1M 278.1M 306.6M 217.1M 267.6M 259.2M 240.9M 132.1M 239.3M 116M 239.9M 112.2M 162.7M 172.6M 28.3M
Depreciation & Amortization
46.8M 22.6M 22.8M 21.9M 21.1M 19.8M 19.7M 19.1M 18.7M 15M 13.7M 13.3M 12.9M 13.3M 13.2M 12.9M 12.7M 12.5M 12.6M 12.4M 12.4M 12.5M
Stock-Based Compensation
77.3M n/a 39M 39.1M 37.8M 31.8M 27M 41.7M 49.7M 25.6M 16.6M 21.1M 13.8M -12.4M 64.8M -2.4M 65.5M -21.1M 44.7M 24.6M 29.1M 40.1M
Other Working Capital
-77.1M 27M -141.7M 67.2M -138.3M 131.9M -55.1M 75.4M -110.6M 77.4M -64.4M 35.1M -40.2M 43.8M -85.2M 51.6M -106.6M 34.1M -47.1M 1.2M -44.3M -35.2M
Other Non-Cash Items
105M 127.5M -33.6M -100K 26.3M 9.4M -2.6M -5.7M -5.5M -10.5M -5M -1.8M -300K 5.8M 5.9M 16.1M 46.8M -10.5M 38.2M 32.2M 7.8M 30M
Deferred Income Tax
51.6M 25.9M 97.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-111.7M 12.4M -143.9M 162.5M -203M 78M -4.2M 13M -108.8M 39.8M -91.7M 46M -179.3M 127.2M -87.8M -7.3M -114M 67.9M -33.1M -46.3M -73.7M -21.1M
Operating Cash Flow
776.9M 463.3M 346.2M 562.1M 191.7M 461.2M 341.2M 377.2M 232.2M 376.5M 150.7M 346.2M 106.3M 374.8M 128.2M 258.6M 127M 288.7M 174.6M 185.6M 148.2M 89.8M
Capital Expenditures
-208.8M -100.8M -172.9M -210.5M -62.2M -74.9M -86.7M -76.5M -45.1M -38.2M -78.7M -65.7M -44.7M -41.3M -39.5M -68.8M -17M -13.5M -70.6M -23.3M -16.3M -10.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -30M n/a n/a n/a -89.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-795.8M -726.7M -545.3M -415.9M -1.81B -692.3M -478.5M -407.8M -230.5M -529.3M -308M -644.8M -672M -889.5M -430.5M -270M -530.5M -477.6M -496.9M -529M -310.4M -559M
Sales Maturities Of Investments
1.84B 1.58B -780.1M 182.5M 1.57B 611.7M 478M 387.2M 196.5M 1.31B 526.7M 407.7M 493.2M 709.7M 277.2M 246.3M 378.5M 131.9M 371.7M 308.6M 285.6M 563.3M
Other Investing Acitivies
-6.4M -5.7M 1.27B 584.8M -600K -9.2M -6M -17.8M -900K -4.3M -8.7M -10.6M -3.7M n/a 3.5M -1.5M n/a n/a n/a 7.8M -7.8M n/a
Investing Cash Flow
831.2M 743.7M -227.6M 140.9M -299.9M -164.7M -123.2M -114.9M -80M 735.3M 42.1M -313.4M -227.2M -221.1M -189.3M -94M -169M -359.2M -195.8M -235.9M -48.9M -6.3M
Debt Repayment
n/a n/a 11.5M n/a -211.5M -100M -100M -100M -100M -100M -100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.5B -1.5B n/a -1B n/a n/a -300K -400K -11.5M -1B -100K -200K -13.5M -13.5M n/a -300K n/a -11.1M -200K -200K -200K -10.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-62.2M -58.3M -33.6M -500K -5.2M -15.3M 25.6M 36.3M 63.5M 32M 7.3M 7.8M 38.2M 62.1M 55.5M 7.3M n/a 100K 7.7M 16.8M 10.8M 20.3M
Financial Cash Flow
-1.36B -1.48B 98.4M -956M -198.6M -93.8M -74.7M -64.1M -48M -1.07B -92.8M 7.6M 24.7M 48.6M 55.5M 7M 23.9M -11M 7.5M 16.6M 10.6M 10.1M
Net Cash Flow
246.1M -482.9M 217M -253M -306.8M 202.7M 143.3M 198.2M 104.2M 43.8M 100M 40.4M -96.2M 202.3M -5.6M 171.6M -18.1M -81.5M -13.7M -33.7M 109.9M 93.6M
Free Cash Flow
568.1M 362.5M 173.3M 351.6M 129.5M 386.3M 254.5M 300.7M 187.1M 338.3M 72M 280.5M 61.6M 333.5M 88.7M 189.8M 110M 275.2M 104M 162.3M 131.9M 79.2M
Adj. Free Cash Flow
490.8M 362.5M 134.3M 312.5M 91.7M 354.5M 227.5M 259M 137.4M 312.7M 55.4M 259.4M 47.8M 345.9M 23.9M 192.2M 44.5M 296.3M 59.3M 137.7M 102.8M 39.1M
Maintenance CapEx
-46.8M -22.6M -147.06M -186.42M -22.37M -19.37M -31.65M -13.14M n/a n/a -24.29M -24.45M n/a -21.43M -7.36M -38.76M -8.41M n/a -58.3M n/a n/a -1.34M
Growth CapEx
-162M -78.2M -25.84M -24.08M -39.83M -55.53M -55.05M -63.36M -45.1M -38.2M -54.41M -41.25M -44.7M -19.87M -32.14M -30.04M -8.59M -13.5M -12.3M -23.3M -16.3M -9.26M
Owner Earnings
730.1M 440.7M 199.14M 375.68M 169.33M 441.83M 309.55M 364.06M 232.2M 376.5M 126.41M 321.75M 106.3M 353.37M 120.84M 219.84M 118.59M 288.7M 116.3M 185.6M 148.2M 88.46M

© 2026 bestshares.com. All rights reserved.