Union Bankshares Inc. logo

Union Bankshares Inc.

UNB | NASDAQ
Chart Builder DCF Calculator
$23.75
+$0.11 (+0.47%)
Sep 22, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.58M 11.08M 11.33M 9.22M 8.85M 8.76M 8.81M 10.02M 10.7M 11.26M 11.65M 12.88M 13.11M 12.62M 12.55M 12.72M 12.78M 13.17M 13.59M 13.81M 13.49M
Depreciation & Amortization
100K 34K 1.59M 1.56M 1.56M 1.59M 1.65M 1.65M 1.65M 1.64M 1.64M 1.69M 1.75M 1.8M 1.83M 1.82M 1.85M 1.9M 1.96M 2.03M 2.05M
Stock-Based Compensation
55K n/a 405K 402K 398K 398K 468K 448K 407K 374K 435K 428K 456K 446K 384K 352K 310K 299K 301K 268K 252K
Other Working Capital
-342K n/a 1.73M 812K 2.63M 2.15M -2.53M -1.38M -2.95M -2.47M 1.78M 2.1M 653K 873K -6.65M -7.33M -6.87M -7.5M -1.6M -2.83M 1.59M
Other Non-Cash Items
-37.08M -35.21M 7.26M 1.99M 4.29M 2.14M 1.39M -1.51M 405K -635K -1.72M 2.4M 1.51M 14.48M 16.38M 39.88M 39.37M 20.08M 17.36M 4.55M -20.51M
Deferred Income Tax
1K n/a -1.83M -1.83M -1.83M -1.83M 244K 245K 245K 266K -252K -252K -249K -270K 370K 370K 368K 371K -785K -770K -773K
Change in Working Capital
-186K n/a 1.07M 54K 1.09M 1.09M -3.13M -2.3M -4.44M -3.71M 712K 1.29M -229K -43K -6.9M -6.98M -5.94M -6.62M -500K -2.52M 577K
Operating Cash Flow
-25.53M -24.1M 19.82M 11.39M 14.35M 12.15M 9.43M 8.56M 8.97M 9.19M 12.47M 18.43M 16.35M 29.03M 24.62M 48.16M 48.74M 29.19M 31.92M 17.37M -4.92M
Capital Expenditures
-1.29M -1.25M -1.11M -1.16M -829K -1.07M -1.77M -2.27M -2.13M -1.95M -1.3M -777K -701K -665K -744K -1.17M -3.37M -3.51M -3.31M -3.24M -1.23M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.38M -25K -44.61M -49.92M -54.12M -58.33M -37.06M -9.42M -7.63M -28.64M -40.75M -41.02M -48.24M -62.92M -144.59M -185.81M -199.66M -207.18M -139.28M -106.71M -82.68M
Sales Maturities Of Investments
3.88M n/a 24.95M 61.02M 58.6M 56.51M 55.4M 17.09M 16.63M 16.7M 17.2M 17.89M 20.13M 30.34M 33.25M 42.01M 44.01M 36.91M 37.2M 29.04M 25.41M
Other Investing Acitivies
-44.23M -46.98M -51.65M -89.78M -120.22M -121.94M -94.59M -68.93M -59.76M -68.36M -83.52M -118.81M -147.02M -174.34M -168.04M -77.4M -24.78M -16.24M -9.36M -51.96M -132.89M
Investing Cash Flow
-41.76M -47.01M -72.41M -79.84M -116.58M -124.83M -78.02M -63.52M -52.89M -82.25M -108.37M -142.72M -175.83M -207.58M -280.12M -222.37M -183.8M -190.01M -114.76M -132.87M -191.39M
Debt Repayment
43.5M n/a 30.15M 23.58M 90M 194M 150M 126.55M 105.59M 15.7M 65.7M 120.55M 45.11M 50M 18.34M 9.34M 9.34M 9.34M 13.67M -2.33M -55M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -15K -70K -70K -130K -115K -60K -64K -79K -79K -79K -75K -2K -2K -2K -2K
Dividend Paid
-6.51M -6.48M -6.46M -6.46M -6.45M -6.44M -6.44M -6.43M -6.43M -6.42M -6.37M -6.32M -6.28M -6.24M -6.15M -6.06M -5.97M -5.88M -5.83M -5.78M -5.73M
Other Financial Acitivies
45.23M 72.87M 16.32M 50.04M 9.73M -136.71M -49.03M -70.38M -54.33M 103.69M 25.88M 20.63M 91.73M 106.83M 155.43M 135.05M 126.05M 100.49M 130.61M 148.21M 271.84M
Financial Cash Flow
83.4M 67.57M 40.81M 67.21M 93.28M 50.85M 94.52M 49.67M 44.76M 112.84M 85.09M 134.8M 130.5M 150.52M 167.56M 138.28M 129.36M 103.97M 138.45M 140.1M 211.11M
Net Cash Flow
16.11M -3.54M -11.79M -1.24M -8.95M -61.83M 25.93M -5.3M 840K 39.78M -10.81M 10.51M -28.98M -28.04M -87.94M -35.94M -5.7M -56.85M 55.6M 24.6M 14.79M
Free Cash Flow
-26.82M -25.35M 18.71M 10.23M 13.52M 11.08M 7.66M 6.29M 6.84M 7.25M 11.16M 17.65M 15.65M 28.37M 23.87M 46.99M 45.37M 25.68M 28.61M 14.14M -6.15M
Adj. Free Cash Flow
-26.87M -25.35M 18.31M 9.82M 13.12M 10.68M 7.19M 5.84M 6.43M 6.87M 10.73M 17.23M 15.19M 27.92M 23.49M 46.64M 45.06M 25.39M 28.31M 13.87M -6.4M
Maintenance CapEx
-180K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -186K -312K -476K -744K -1.17M -3.01M -2.9M -2.7M -2.09M -145.39K
Growth CapEx
-1.11M -1.25M -1.11M -1.16M -829K -1.07M -1.77M -2.27M -2.13M -1.95M -1.3M -591K -389K -189K n/a n/a -359.75K -612.76K -612.76K -1.15M -1.08M
Owner Earnings
-25.71M -24.1M 19.82M 11.39M 14.35M 12.15M 9.43M 8.56M 8.97M 9.19M 12.47M 18.24M 16.04M 28.56M 23.87M 46.99M 45.73M 26.3M 29.22M 15.29M -5.07M

© 2026 bestshares.com. All rights reserved.