Union Bankshares Inc. logo

Union Bankshares Inc.

UNB | NASDAQ
Chart Builder DCF Calculator
$23.56
-$0.08 (-0.34%)
Sep 22, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
11.08M 8.76M 11.26M 12.62M 13.17M 12.81M
Depreciation & Amortization
1.63M 1.59M 1.64M 1.8M 1.9M 2.06M
Stock-Based Compensation
494K 398K 374K 446K 299K 236K
Other Working Capital
1.81M 2.15M -2.47M 873K -7.5M 1.12M
Other Non-Cash Items
3.97M 2.14M -635K 14.48M 20.08M -21.31M
Deferred Income Tax
-1.25M -1.83M 266K -270K 371K -777K
Change in Working Capital
1.29M 1.09M -3.71M -43K -6.62M -80K
Operating Cash Flow
17.23M 12.15M 9.19M 29.03M 29.19M -7.06M
Capital Expenditures
-1.25M -1.07M -1.95M -665K -3.51M -1.01M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-99.93M -58.33M -28.64M -62.92M -207.16M -44.35M
Sales Maturities Of Investments
31.18M 56.51M 16.7M 30.34M 36.91M 26.61M
Other Investing Acitivies
-18.32M -121.94M -68.36M -174.34M -16.25M -107.16M
Investing Cash Flow
-88.33M -124.83M -82.25M -207.58M -190.01M -125.91M
Debt Repayment
26.79M 194M 15.7M 50M 9.34M -40M
Common Stock Repurchased
n/a n/a -130K -79K -2K n/a
Dividend Paid
-6.48M -6.44M -6.42M -6.24M -5.88M -5.69M
Other Financial Acitivies
46.09M -136.71M 103.69M 106.83M 100.78M 250.28M
Financial Cash Flow
67.57M 50.85M 112.84M 150.52M 103.97M 204.61M
Net Cash Flow
-3.54M -61.83M 39.78M -28.04M -56.85M 71.64M
Free Cash Flow
15.97M 11.08M 7.25M 28.37M 25.68M -8.07M
Adj. Free Cash Flow
15.48M 10.68M 6.87M 27.92M 25.38M -8.31M
Maintenance CapEx
n/a n/a n/a -334.34K -3.51M n/a
Growth CapEx
-1.25M -1.07M -1.95M -330.66K n/a -1.01M
Owner Earnings
17.23M 12.15M 9.19M 28.7M 25.68M -7.06M

© 2026 bestshares.com. All rights reserved.