Union Bankshares Inc. logo

Union Bankshares Inc.

UNB | NASDAQ
Chart Builder DCF Calculator
$23.63
-$0.01 (-0.04%)
Sep 22, 2026, 1:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3M 2.75M 3.44M 2.4M 2.5M 3M 1.32M 2.02M 2.42M 3.05M 2.53M 2.7M 2.98M 3.44M 3.76M 2.93M 2.48M 3.38M 3.93M 2.99M 2.88M
Depreciation & Amortization
446K -1.18M 426K 406K 380K 375K 395K 405K 418K 427K 400K 404K 408K 428K 451K 463K 459K 461K 439K 494K 502K
Stock-Based Compensation
201K -449K 153K 150K 146K -44K 150K 146K 146K 26K 130K 105K 113K 87K 123K 133K 103K 25K 91K 91K 92K
Other Working Capital
-599K -82K 533K -194K -257K 1.65M -388K 1.63M -737K -3.04M 770K 55K -254K 1.21M 1.09M -1.39M -34K -6.31M 410K -936K -666K
Other Non-Cash Items
153K -38.31M 5.27M -4.2M 2.02M 4.16M n/a -1.89M -137K 3.42M -2.9M 22K -1.18M 2.33M 1.22M -869K 11.8M 4.23M 24.72M -1.38M -7.5M
Deferred Income Tax
13K -5K -3K -4K 12K -1.84M -2K -2K 11K 237K -1K -2K 32K -281K -1K 1K 11K 359K -1K -1K 14K
Change in Working Capital
-1.19M -963K 425K 1.54M -1M 102K -586K 2.57M -994K -4.12M 249K 433K -269K 299K 822K -1.08M -83K -6.56M 742K -42K -761K
Operating Cash Flow
2.63M -38.16M 9.71M 288K 4.06M 5.76M 1.28M 3.25M 1.86M 3.04M 411K 3.66M 2.08M 6.31M 6.38M 1.58M 14.77M 1.9M 29.92M 2.16M -4.78M
Capital Expenditures
-180K -286K -155K -669K -143K -139K -211K -336K -385K -833K -711K -202K -200K -189K -186K -126K -164K -268K -610K -2.33M -302K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.57M 23.85M -22.84M -825K -214K -20.73M -28.15M -5.03M -4.42M 537K -511K -3.24M -25.42M -11.57M -785K -10.46M -40.11M -93.24M -42.01M -24.31M -47.62M
Sales Maturities Of Investments
10.11M -20M 6.8M 6.98M 6.22M 4.95M 42.86M 4.57M 4.13M 3.85M 4.55M 4.11M 4.2M 4.35M 5.24M 6.35M 14.41M 7.26M 13.99M 8.35M 7.31M
Other Investing Acitivies
-1.16M -29.62M -72.84M 59.39M -3.92M -34.28M -110.97M 28.95M -5.63M -6.94M -85.3M 38.12M -14.24M -22.1M -120.59M 9.91M -41.55M -15.8M -29.96M 62.52M -33.01M
Investing Cash Flow
7.2M -24.8M -89.04M 64.88M 1.95M -50.2M -96.47M 28.14M -6.3M -3.39M -81.98M 38.78M -35.66M -29.51M -116.33M 5.67M -67.42M -102.04M -58.58M 44.24M -73.62M
Debt Repayment
24.5M -11.15M 167K 29.98M -19M 19M -6.4M 96.4M 85M -25M -29.85M 75.44M -4.89M 25M 25M n/a n/a -6.66M 16M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -15K -55K n/a -60K n/a n/a -4K -75K n/a n/a n/a -2K
Dividend Paid
-1.64M -1.63M -1.62M -1.62M -1.62M -1.61M -1.61M -1.61M -1.61M -1.61M -1.6M -1.61M -1.6M -1.56M -1.56M -1.56M -1.56M -1.47M -1.47M -1.47M -1.47M
Other Financial Acitivies
-15.16M 52.18M 86.24M -78.03M 12.48M -4.37M 119.96M -118.34M -133.96M 83.32M 98.6M -102.29M 24.07M 5.5M 93.36M -31.19M 39.16M 54.1M 72.99M -40.2M 13.6M
Financial Cash Flow
7.7M 39.78M 85.54M -49.62M -8.13M 13.02M 111.94M -23.55M -50.57M 56.69M 67.09M -28.45M 17.51M 28.94M 116.8M -32.75M 37.53M 45.99M 87.52M -41.67M 12.13M
Net Cash Flow
17.52M -23.17M 6.21M 15.56M -2.13M -31.42M 16.75M 7.85M -55.01M 56.34M -14.47M 13.98M -16.07M 5.74M 6.85M -25.51M -15.12M -54.16M 58.85M 4.73M -66.27M
Free Cash Flow
2.45M -38.44M 9.55M -381K 3.92M 5.62M 1.07M 2.91M 1.48M 2.2M -300K 3.46M 1.88M 6.12M 6.19M 1.45M 14.6M 1.63M 29.31M -171K -5.08M
Adj. Free Cash Flow
2.25M -37.99M 9.4M -531K 3.77M 5.66M 920K 2.77M 1.33M 2.18M -430K 3.35M 1.77M 6.03M 6.07M 1.32M 14.5M 1.6M 29.22M -262K -5.17M
Maintenance CapEx
-180K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -186K -126K -164K -268K -610K -1.97M -48.99K
Growth CapEx
n/a -286K -155K -669K -143K -139K -211K -336K -385K -833K -711K -202K -200K -189K n/a n/a n/a n/a n/a -359.75K -253.01K
Owner Earnings
2.45M -38.16M 9.71M 288K 4.06M 5.76M 1.28M 3.25M 1.86M 3.04M 411K 3.66M 2.08M 6.31M 6.19M 1.45M 14.6M 1.63M 29.31M 188.75K -4.82M

© 2026 bestshares.com. All rights reserved.