Timberland Bancorp Inc. logo

Timberland Bancorp Inc.

TSBK | NASDAQ
Chart Builder DCF Calculator
$45.19
-$0.36 (-0.79%)
Sep 22, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
30.89M 30.52M 29.16M 27.07M 25.89M 24.85M 24.28M 24.57M 24.95M 25.91M 27.12M 27.53M 26.96M 25.62M 23.6M 22.57M 23.85M 25.78M 27.58M 27.92M 27.11M 24.91M
Depreciation & Amortization
2.38M 2.44M 2.49M 2.49M 2.52M 2.55M 2.58M 2.61M 2.64M 2.64M 2.66M 2.68M 2.7M 2.77M 2.84M 2.92M 3.01M 3.03M 3.04M 3.01M 2.97M 2.89M
Stock-Based Compensation
611K 554K 537K 467K 451K 426K 390K 401K 375K 347K 320K 277K 270K 258K 246K 238K 213K 193K 173K 183K 213K 213K
Other Working Capital
2.54M 11.66M 1.53M -2.21M -4.57M -12.5M -3.6M -695K -1.47M -564K 809K 646K 679K 60K -1.9M -2.77M -3.85M -2.46M -1.7M -2.13M 627K -209K
Other Non-Cash Items
-4.79M -5.57M -3.26M -743K -570K 152K -251K -2.5M -1.6M -1.6M 377K 685K 2.29M 3.39M 1.9M 1.9M 5.17M 6.01M 273K 6.09M -2.15M -2.52M
Deferred Income Tax
-310K -310K -310K -383K -383K -383K -383K -214K -291K -291K -291K -477K -443K -443K -177K 441K 490K 490K 275K 57K 51K 51K
Change in Working Capital
2.54M 11.66M 1.53M -2.21M -4.57M -12.5M -3.6M -695K -1.47M -564K 809K 646K 679K 60K -1.9M -2.77M -3.85M -2.46M -1.7M -2.13M 627K -209K
Operating Cash Flow
31.34M 39.3M 30.16M 26.69M 23.34M 15.1M 23.02M 24.17M 24.61M 26.44M 31M 31.34M 32.45M 31.66M 26.5M 25.3M 28.88M 33.04M 29.64M 35.13M 28.83M 25.34M
Capital Expenditures
-2.01M -1.73M -1.74M -1.43M -1.22M -1.52M -1.31M -1.41M -1.38M -1.26M -1.11M -800K -1.21M -955K -911K -1.06M -605K -885K -895K -983K -1.3M -1.76M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-55.41M -48.27M -52.89M -52.93M -43.25M -51.61M -44.95M -38.01M -24.13M -3.21M -32.6M -73.7M -115.1M -191.6M -208.78M -186.92M -166.59M -109.97M -71.75M -70.84M -51.62M -35.48M
Sales Maturities Of Investments
74.17M 74.99M 83.05M 77.04M 92.2M 126.05M 114.99M 106.94M 84.18M 32.23M 29.49M 29.11M 22.75M 27.8M 32.11M 32.34M 31.63M 28.86M 25.17M 23.82M 24.62M 22.59M
Other Investing Acitivies
-23.74M -43.14M -36.67M -43.72M -59.92M -71.84M -114.53M -130.83M -141.63M -155.2M -166.01M -169.08M -169.61M -177.86M -157.58M -76.41M 11.19M 39.47M 84.92M 53.41M -84.46M -72.33M
Investing Cash Flow
-7M -18.15M -8.25M -21.05M -12.18M 1.08M -45.8M -63.3M -82.96M -127.44M -170.22M -214.47M -263.17M -342.62M -335.16M -232.05M -124.37M -42.52M 37.45M 5.41M -112.76M -86.97M
Debt Repayment
n/a n/a n/a 15M 15M 15M n/a 5M 20M 20M 35M 15M n/a n/a n/a n/a -5M -5M -5M -5M n/a n/a
Common Stock Repurchased
-7.08M -5.88M -5.76M -5M -5.72M -6.48M -5.96M -5.68M -6.59M -5.01M -5M -5.05M -3.88M -4.5M -4.58M -3.64M -2.6M -887K -512K -527K -58K -1.3M
Dividend Paid
-8.6M -8.3M -8.09M -7.94M -7.81M -7.78M -7.65M -7.6M -7.56M -7.5M -8.27M -8.22M -8.17M -8.11M -7.23M -8.01M -7.94M -8.68M -8.59M -7.66M -7.57M -6.66M
Other Financial Acitivies
93.36M 75.26M 70.63M 27.01M -1.77M -10.88M 72.39M 76.37M 90.36M 26.64M -70.54M -110.79M -107.06M -9.86M 57.04M 136.84M 170.01M 231.76M 212.36M 204.31M 356.32M 300.96M
Financial Cash Flow
79.12M 61.65M 56.79M 29.07M -299K -10.13M 58.78M 68.09M 96.22M 34.13M -48.81M -109.06M -119.11M -22.47M 45.22M 125.18M 154.45M 217.6M 198.66M 191.54M 349.12M 293M
Net Cash Flow
103.46M 82.79M 78.7M 34.71M 10.86M 6.05M 36.01M 28.96M 37.87M -66.88M -188.03M -292.2M -349.82M -333.43M -263.44M -81.58M 58.96M 208.12M 265.74M 232.08M 265.19M 231.36M
Free Cash Flow
29.33M 37.56M 28.42M 25.26M 22.13M 13.58M 21.71M 22.77M 23.22M 25.18M 29.89M 30.54M 31.24M 30.71M 25.59M 24.24M 28.28M 32.16M 28.74M 34.15M 27.53M 23.58M
Adj. Free Cash Flow
28.71M 37.01M 27.89M 24.79M 21.68M 13.15M 21.32M 22.37M 22.85M 24.84M 29.57M 30.26M 30.97M 30.45M 25.34M 24M 28.06M 31.96M 28.57M 33.97M 27.31M 23.37M
Maintenance CapEx
-978K -505K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -603K -723K -822K -1.06M -605K -885K -786K -637.82K -651.1K -1.05M
Growth CapEx
-1.03M -1.23M -1.74M -1.43M -1.22M -1.52M -1.31M -1.41M -1.38M -1.26M -1.11M -800K -607K -232K -89K n/a n/a n/a -109K -345.18K -648.9K -709.11K
Owner Earnings
30.36M 38.79M 30.16M 26.69M 23.34M 15.1M 23.02M 24.17M 24.61M 26.44M 31M 31.34M 31.85M 30.94M 25.68M 24.24M 28.28M 32.16M 28.85M 34.49M 28.17M 24.29M

© 2026 bestshares.com. All rights reserved.