TNL Mediagene

TNMG | NASDAQ

Price Alert Chart Builder DCF Calculator

$4.17

-$0.17 (-3.92%)

Sep 22, 2026, 1:06 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q4 2025 Dec 30, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q2 2023 Jun 29, 2023
Revenue	23.24M	21.79M	10.89M	27.89M	20.61M	10.3M	26.89M	9.01M
Cost of Revenue	16.25M	14.8M	7.4M	18.34M	12.42M	6.21M	18.13M	5.06M
Gross Profit	6.99M	6.99M	3.49M	9.55M	8.19M	4.09M	8.76M	3.95M
Operating Income	-4.73M	-5.64M	-2.82M	-41.74M	-5.57M	-2.79M	-2.42M	-4.61M
Interest Income	8.85K	9.71K	-202.43K	12.24K	9.53K	-86K	9.34K	10K
Pretax Income	-45.23M	-4.37M	-2.18M	-79.41M	-5.88M	-2.94M	-2.55M	741.5K
Net Income	-40.23M	-4.32M	-2.16M	-79.08M	-5.92M	-2.97M	-2.22M	1.41M
Selling & General & Admin	10.32M	10.91M	5.46M	49.75M	12.26M	6.13M	9.38M	7.04M
Research & Development	1.41M	1.72M	858.31K	1.55M	1.5M	751.7K	1.81M	1.52M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	11.72M	12.63M	6.31M	51.3M	13.76M	6.88M	11.19M	8.56M
Interest Expense	513.07K	414.56K	n/a	7.99M	181.53K	n/a	187.68K	111.28K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	27.97M	27.42M	13.71M	69.63M	26.18M	13.09M	29.31M	13.62M
Income Tax Expense	-4.99M	-44.97K	-22.48K	-366.11K	58.86K	29.43K	-321.18K	-269.9K
Shares Outstanding (Basic)	319.55K	176.78K	165.08K	163.31K	163.16K	159.53K	163.16K	163.16K
Shares Outstanding (Diluted)	319.55K	176.78K	165.08K	163.31K	163.16K	159.53K	163.16K	163.16K
EPS (Basic)	-125.92	-24	-13.09	-484.80	-36.80	-19.20	-13.57	8.64
EPS (Diluted)	-125.92	-24	-13.09	-484.80	-36.80	-19.20	-13.57	8.64
EBITDA	-3.07M	-4.01M	-2.01M	-69.79M	-4.08M	-1.98M	-598.17K	1.93M
EBIT	-4.73M	-5.64M	-2.82M	-71.42M	-5.69M	-2.79M	-2.36M	852.78K
Depreciation & Amortization	1.66M	1.63M	813.15K	1.63M	1.61M	804.53K	1.76M	1.07M