ThredUp Inc. logo

ThredUp Inc.

TDUP | NASDAQ
Chart Builder DCF Calculator
$2.44
+$0.03 (+1.24%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-12.41M -6.47M -5.58M -4.25M -5.18M -5.22M -8.06M -10.36M -9.39M -12.19M -14.61M -18.08M -18.76M -19.79M -19.5M -23.68M -28.4M -20.71M -17.91M -14.72M -14.38M -16.17M
Depreciation & Amortization
7.41M 3.31M 3.45M 3.14M 3.17M 3.17M 6.42M 3.53M 4.71M 5.02M 4.85M 5.36M 4.84M 3.68M 3.82M 3.54M 3.41M 3.27M 3.01M 2.25M 1.86M 2.04M
Stock-Based Compensation
11.43M 5.5M 4.54M 4.44M 4.5M 5.52M 6.06M 6.16M 6.72M 6.91M 6.78M 7.89M 7.63M 9.39M 6.06M 7.18M 10.06M 3.52M 3.57M 3M 2.9M 3.5M
Other Working Capital
-2.24M -57K -4.08M -1.86M -2.38M -3.3M -2.88M -1.9M -6.72M -2.27M -6.28M -1.76M -4.38M -2.64M -4.84M 8.88M -4.83M 3.4M -8.43M 3.66M -552K 3.02M
Other Non-Cash Items
2.38M 1.16M 1.53M 1.27M 1.18M 897K 5.6M 467K 4.03M 5.06M 2.37M 1.38M 2.22M 1.25M 5.84M 2.19M 2.16M 1.88M 1.36M 1.41M 1.2M 1.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.05M
Change in Working Capital
395K 1.26M -5.42M 1.43M -3.32M 1.37M -8.89M 3.55M -4.32M 3.51M -7.35M 3.67M -6.31M 1.02M -11.38M -1.33M -5.39M 5.36M -10.91M 3.02M -1.74M 9.35M
Operating Cash Flow
9.2M 4.75M -1.46M 6.03M 344K 5.74M 1.13M 3.35M -4.97M 1.39M -7.98M 223K -10.38M -4.46M -15.17M -12.1M -18.16M -6.68M -20.89M -5.04M -10.17M 1.08M
Capital Expenditures
-6.78M -4.11M -1.73M -3.65M -3.28M -1.82M -1.22M -2.15M -848K -1.13M -2.21M -1.48M -6.61M -5.68M -3.94M -11.73M -14.95M -12.64M -4.62M -6.21M -4.9M -4.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.25M -4.58M -7.76M -3.87M -5.88M -3.21M -7.1M -9.52M -6.49M -8.67M -8.06M -1.97M -7.88M n/a n/a n/a -3.48M n/a -22.5M -45.3M -57.42M n/a
Sales Maturities Of Investments
9.55M 3.68M 3.23M 5.65M 5.05M 10.1M 6.5M 8.6M 8.5M 4.5M 5.6M 22.5M 24.9M 24.58M 19.82M 9.54M 21.57M 4.73M 1.2M 1.6M n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -6.64M -425K -323K -494K n/a n/a n/a n/a n/a n/a -3.48M n/a -27.33M n/a -57.42M n/a
Investing Cash Flow
-7.47M -5.02M -6.26M -1.87M -4.1M 5.08M -8.47M -3.49M 841K -5.79M -4.67M 19.04M 10.41M 18.9M 15.89M -2.2M 3.15M -7.91M -53.25M -49.91M -62.32M -4.1M
Debt Repayment
-469K -433K -1M -1M -1M -1M -1M -1M -1M -1M -1M -1M -1M -1M -1.1M -842K -2M -2M -2M -2M n/a 4.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.28M -3.38M -5.11M -8.45M -9.03M -589K -1.06M -545K -1.24M -1.21M 380K -234K 443K -192K 86K 252K 859K 809K 1.93M 330K -970K 142K
Financial Cash Flow
1.81M 628K 51K -2.53M 3.67M -1.59M -467K -1.26M -1.18M -1.48M -620K -1.23M -557K -1.19M -1.01M -590K -1.14M -1.19M -72K 44.95M -970K 185.05M
Net Cash Flow
3.54M 367K -7.68M 1.62M -88K 9.23M -8.51M -1.04M -5.36M -4.35M -13.11M 17.48M 335K 12.71M -49K -15.29M -16.5M -15.95M -74.28M -10M -73.46M 182.03M
Free Cash Flow
2.43M 643K -3.19M 2.38M -2.94M 3.93M -91K 1.2M -5.82M 267K -10.18M -1.26M -16.99M -10.14M -19.1M -23.84M -33.1M -19.32M -25.51M -11.25M -15.07M -3.02M
Adj. Free Cash Flow
-9M -4.86M -7.73M -2.06M -7.44M -1.59M -6.15M -4.96M -12.54M -6.64M -16.96M -9.15M -24.62M -19.53M -25.16M -31.01M -43.16M -22.84M -29.08M -14.25M -17.96M -6.52M
Maintenance CapEx
-6.78M -3.31M n/a -227.43K n/a n/a -1.22M -2.15M -848K -1.13M n/a n/a -4.3M -4.48M -3.94M -10.15M -9.37M -6.88M n/a -1.59M -1.33M -2.02M
Growth CapEx
n/a -805K -1.73M -3.42M -3.28M -1.82M n/a n/a n/a n/a -2.21M -1.48M -2.32M -1.2M n/a -1.58M -5.57M -5.76M -4.62M -4.62M -3.57M -2.08M
Owner Earnings
2.43M 1.45M -1.46M 5.8M 344K 5.74M -91K 1.2M -5.82M 267K -7.98M 223K -14.68M -8.94M -19.1M -22.26M -27.53M -13.56M -20.89M -6.63M -11.5M -941.61K

© 2026 bestshares.com. All rights reserved.