ThredUp Inc. logo

ThredUp Inc.

TDUP | NASDAQ
Chart Builder DCF Calculator
$2.41
-$0.07 (-2.82%)
At close: Sep 21, 2026, 4:00 PM ET
$2.44
+$0.03 (+1.11%)
Pre-market: Sep 22, 2026, 8:22 AM ET

Market Data

Market Cap
$310.99M
Enterprise Value
$309.17M
Beta
1.98
Average Volume
2.44M
Shares Outstanding (Diluted)
129.85M
Shares Change YoY
7.96%
Institutional Ownership
80.16%
Exchange
NASDAQ
ISIN
US88556E1029

Price Performance

Price Change 1M
-14.8%
Price Change 3M
-61.2%
Price Change 6M
-28.7%
Price Change YTD
-60.3%
Price Change 1Y
-76.0%
Price Change 3Y
-27.2%
Price Change 5Y
-88.5%
1M CAGR (ann.)
-24.9%
1Y CAGR (ann.)
-77.4%
5Y CAGR (ann.)
-33.3%
All-Time CAGR
-32.0%

Valuation

PE Ratio
-13.39
Forward PE
N/A
PEG Ratio
-0.17
Forward PEG
0.38
PS Ratio
0.93
Forward PS
0.80
PB Ratio
5.12
P/FCF Ratio
137.85
P/Adj. FCF Ratio
-13.15
P/OCF Ratio
21.91
EV/Sales
0.92
EV/EBIT
-15.00
EV/EBITDA
-93.29
EV/FCF
137.04
Earnings Yield
-7.5%
FCF Yield
0.7%
Adj. FCF Yield
-7.6%

Financial Health

Net Cash
$34.71M
Total Debt
$50.61M
Cash & Short-Term Investments
$52.43M
Total Assets
$170.14M
Current Ratio
0.99
Quick Ratio
0.99
Debt / Equity Ratio
0.83
Debt / EBITDA
-15.27
Debt / FCF
22.43
OCF / Debt
0.37
Interest Coverage
-13.97
Altman Z-Score
-1.57
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
80.5%
Operating Profit Margin
-6.7%
EBITDA Margin
-1.0%
Net Profit Margin
-6.7%
FCF Margin
0.7%
Adj. FCF Margin
-7.1%
SBC / Revenue
6.1%
SBC Impact (per share)
-1148.7%

Returns

Return on Assets
-13.1%
Return on Equity
-37.3%
Return on Invested Capital
-19.5%
Return on Capital Employed
-20.5%
Return on Tangible Assets
-13.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.9%
Revenue CAGR 5Y
10.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
48.8%
EPS CAGR 5Y
27.9%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
228.5%
FCF CAGR 5Y
74.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
14
EPS Growth Next 3Y
85.2%
Revenue Growth Next 3Y
9.4%
Earnings Date
Nov 1, 2026
EPS Estimate (next Q)
-$0.04
EPS Growth Est (next Q)
33.3%
Revenue Est (next Q)
$88.11M
Revenue Growth Est (next Q)
7.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$6.50
Price Target Upside
169.7%

Cash Flow

Operating Cash Flow
$18.52M
Free Cash Flow
$2.26M
Adj. Free Cash Flow
$-23.66M
FCF Per Share
$0.01
OCF Per Share
$0.11
OCF/S Ratio
4.1%

Income Statement

Revenue
$334.3M
Gross Profit
$268.97M
Operating Income
$-22.24M
EBITDA
$-3.31M
Net Income
$-22.23M
EPS (Diluted)
-$0.18
Revenue / Employee
$156.8K
Profit / Employee
$-10.43K
Employees
2,132

© 2026 bestshares.com. All rights reserved.