Third Coast Bancshares Inc. logo

Third Coast Bancshares Inc.

TCBX | NYSE
Chart Builder DCF Calculator
$44.05
-$0.32 (-0.72%)
At close: Sep 21, 2026, 4:00 PM ET
$44.05
$0 (0.00%)
After-hours: Sep 21, 2026, 6:40 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
69.07M 66.29M 62.13M 56.84M 50.89M 47.67M 43.63M 36.43M 34.53M 33.4M 31.24M 32.43M 25.82M 18.66M 11.49M 7.1M 8.42M 11.42M 13.6M 15.35M 14.27M
Depreciation & Amortization
3.6M 4.75M 10.12M 7.93M 4.74M 4.62M -2.45M -1.7M 390K -465K 249K -78K 131K -479K 15.23M 15.98M 16.03M 16.5M -2.69M -4.34M -10.12M
Stock-Based Compensation
1.7M 1.61M 1.62M 1.65M 1.68M 1.7M 1.73M 1.65M 1.62M 1.63M 1.43M 1.43M 1.36M 1.28M 1.29M 1.08M 868.75K 658.75K 415.17K 330.69K 284.15K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.09M
Other Non-Cash Items
-17.15M -16.8M -18.84M -15.31M -10.08M -8.54M 1.12M 1.14M -1.02M 1.35M 2.82M 3.39M 4.91M 6.54M -8.9M -12.7M -18.75M -24.7M -7.92M -5.64M 1.15M
Deferred Income Tax
2.39M 3.29M 847K -1.37M -2.45M -3.17M -2.85M -2.65M -2.03M -2.03M 1.61M 1.09M 1.09M 1.09M -613.8K -379.8K -379.8K -379.8K -2.42M -2.04M -2.04M
Change in Working Capital
-57.95M -8.3M -14.4M -6.99M -8.6M -7.14M 15.11M 2.45M 7.04M 5.19M -9.62M -3.04M -4.42M -5.3M -1.39M -1.64M -3.31M 1.09M 3.85M -6.46M -7.12M
Operating Cash Flow
1.66M 50.84M 41.47M 42.76M 36.18M 35.14M 56.29M 37.33M 40.52M 39.08M 27.72M 35.23M 28.89M 21.79M 17.1M 9.45M 2.88M 4.58M 4.84M -2.78M -3.58M
Capital Expenditures
-16.32M -2.68M -2.18M -1.44M -2.26M -1.77M -1.59M -2.69M -2.73M -3.44M -7.02M -9.06M -10.57M -12.19M -9.35M -9.06M -7.54M -5.62M -4.76M -2.31M -1.42M
Cash Acquisitions
64.13M n/a n/a n/a n/a 753K 753K 753K 753K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -98.88K -103.63K
Purchase of Investments
-5.45B -5.43B -7.08B -2.6B -4.23B -4.28B -3.94B -3.32B -3.18B -3.12B -2.15B -3.76B -2.07B -2.17B -3.26B -2.14B -2.1B -2B -2.42B -1.93B -1.93B
Sales Maturities Of Investments
5.3B 5.25B 6.8B 2.34B 4.1B 4.08B 3.86B 3.24B 3.13B 3.12B 2.12B 3.71B 2.01B 2.01B 3.11B 2B 2B 2B 2.4B 1.9B 1.9B
Other Investing Acitivies
-436.8M -426.79M -278.81M -325.13M -248.85M -323.36M -326.66M -421.96M -529.02M -530.6M -586.83M -592.25M -796.14M -1.07B -1.39B -1.21B -740.72M -492.26M -11.3M 30.24M -574.38M
Investing Cash Flow
-544.82M -610.2M -564.69M -593.24M -386.07M -520.93M -411.32M -500.16M -589.79M -529.54M -622.76M -643.85M -870.28M -1.24B -1.55B -1.36B -856.4M -500.06M -35.27M 1.85M -597.32M
Debt Repayment
27M 7M 1M -6M -13M -8M -4M 6M 13M 8M 5M -18.13M -20.44M 60.07M 59.82M 45.69M 48.01M -52.88M -43M 3.88M 3.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -121K -121K -121K -121K n/a 37.35K n/a
Dividend Paid
-4.75M -4.75M -4.75M -4.75M -4.75M -4.75M -4.74M -4.74M -4.74M -4.74M -3.55M -2.37M -1.2M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
622.21M 316.36M 378.63M 425.49M 198.08M 507.58M 347.47M 447.27M 728.1M 566.98M 662.28M 576.93M 802.7M 1.16B 1.24B 1.12B 781.01M 514.84M 265.26M 163.89M 693.34M
Financial Cash Flow
645.1M 319.39M 375.77M 415.54M 181M 495.15M 338.95M 448.71M 736.59M 570.29M 663.72M 556.44M 781.01M 1.22B 1.39B 1.32B 985.99M 618.94M 287.85M 168.34M 697.38M
Net Cash Flow
101.94M -239.97M -147.44M -134.94M -168.89M 9.36M -16.07M -14.12M 187.32M 79.83M 68.68M -52.18M -60.38M 4.99M -142.74M -33.57M 132.47M 123.47M 257.42M 167.41M 96.47M
Free Cash Flow
-14.65M 48.16M 39.3M 41.32M 33.93M 33.37M 54.7M 34.64M 37.8M 35.64M 20.71M 26.17M 18.31M 9.6M 7.75M 392.57K -4.66M -1.04M 77.65K -5.1M -5.01M
Adj. Free Cash Flow
-16.36M 46.55M 37.68M 39.67M 32.25M 31.67M 52.97M 32.99M 36.18M 34.01M 19.28M 24.74M 16.95M 8.33M 6.46M -691.19K -5.53M -1.69M -337.52K -5.43M -5.29M
Maintenance CapEx
-51K -60.54K -60.54K -60.54K -60.54K n/a n/a n/a n/a n/a n/a n/a -791.92K -2.32M -2.55M -4.58M -3.79M -2.27M -2.33M -803.61K -1.02M
Growth CapEx
-16.27M -2.62M -2.11M -1.38M -2.2M -1.77M -1.59M -2.69M -2.73M -3.44M -7.02M -9.06M -9.78M -9.87M -6.79M -4.47M -3.75M -3.35M -2.43M -1.51M -399K
Owner Earnings
1.61M 50.78M 41.41M 42.7M 36.12M 35.14M 56.29M 37.33M 40.52M 39.08M 27.72M 35.23M 28.1M 19.48M 14.55M 4.87M -909.57K 2.32M 2.51M -3.59M -4.61M

© 2026 bestshares.com. All rights reserved.