Third Coast Bancshares Inc. logo

Third Coast Bancshares Inc.

TCBX | NYSE
Chart Builder DCF Calculator
$44.19
+$0.14 (+0.32%)
Sep 22, 2026, 10:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.37M 17.9M 18.06M 16.75M 13.59M 13.73M 12.78M 10.8M 10.37M 9.69M 5.58M 8.89M 9.24M 7.53M 6.77M 2.28M 2.09M 354.25K 2.39M 3.59M 5.1M
Depreciation & Amortization
51K 1.19M 1.19M 1.17M 1.2M 6.56M -1M -2.01M 1.08M -507K -254K 74K 222K 207K -581K 283K -388K 15.92M 163K 337K 77K
Stock-Based Compensation
425K 450K 420K 406K 332K 459K 452K 432K 356K 493K 368K 402K 365K 293K 373K 330K 279K 308.75K 166K 115K 69K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-3.49M -7.39M -2.43M -3.84M -3.14M -9.43M 1.11M 1.39M -1.6M 231K 1.12M -774K 774K 1.7M 1.69M 748K 2.41M -13.75M -2.1M -5.3M -3.55M
Deferred Income Tax
-179K 526K 1.58M 471K 718K -1.92M -637K -615K n/a -1.6M -430K n/a n/a 2.04M -947K n/a n/a 333.2K -713K n/a n/a
Change in Working Capital
-51.87M -6.93M 1.94M -1.08M -2.22M -13.03M 9.34M -2.68M -769K 9.23M -3.32M 1.91M -2.63M -5.58M 3.27M 520K -3.5M -1.68M 3.02M -1.15M 892K
Operating Cash Flow
-38.7M 5.74M 20.75M 13.88M 10.48M -3.63M 22.03M 7.3M 9.43M 17.53M 3.07M 10.5M 7.98M 6.18M 10.57M 4.16M 882K 1.49M 2.93M -2.41M 2.58M
Capital Expenditures
-14.13M -1.1M -832K -258K -490K -595K -98K -1.07M n/a -422K -1.19M -1.11M -709K -4M -3.24M -2.63M -2.32M -1.16M -2.95M -1.11M -399K
Cash Acquisitions
64.13M n/a n/a n/a n/a n/a n/a n/a 753K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-58.42M -54.73M -5.11B -227.86M -31.69M -1.71B -633.74M -1.86B -76.97M -1.37B -11.75M -1.72B -10.25M -405.55M -1.62B -37.87M -104.88M -1.5B -497.87M -4.61M -18K
Sales Maturities Of Investments
75.79M 73.4M 5.09B 61.91M 24.17M 1.63B 624.86M 1.82B 7.86M 1.4B 10.43M 1.71B 4.43M 400.56M 1.6B 68K 698K 1.5B 495.05M 54K 1.79M
Other Investing Acitivies
-41.64M -223.04M -82.75M -89.37M -31.63M -75.06M -129.08M -13.09M -106.14M -78.35M -224.38M -120.15M -107.71M -134.58M -229.8M -324.05M -376.98M -454.54M -56.34M 147.14M -128.52M
Investing Cash Flow
25.74M -205.47M -109.5M -255.58M -39.64M -159.96M -138.06M -48.41M -174.5M -50.35M -226.9M -138.05M -114.24M -143.57M -247.99M -364.47M -483.49M -452.27M -62.12M 141.48M -127.15M
Debt Repayment
20M 5M 2M n/a n/a -1M -5M -7M 5M 3M 5M n/a n/a -1K -18.12M -2.31M 80.51M -250K -32.25M n/a -20.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -121K n/a n/a n/a
Dividend Paid
-1.2M -1.2M -1.19M -1.17M -1.2M -1.2M -1.19M -1.17M -1.2M -1.18M -1.18M -1.17M -1.2M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
243.87M 254.15M 91.87M 32.33M -61.98M 316.42M 138.73M -195.08M 247.51M 156.32M 238.53M 85.75M 86.39M 251.61M 153.19M 311.51M 446.4M 325.56M 33.2M -24.14M 180.23M
Financial Cash Flow
263.04M 257.95M 92.81M 31.29M -62.67M 314.33M 132.59M -203.25M 251.48M 158.13M 242.35M 84.62M 85.19M 251.56M 135.06M 309.2M 526.9M 417.23M 66M -24.14M 159.85M
Net Cash Flow
250.08M 58.22M 4.06M -210.41M -91.83M 150.75M 16.56M -244.36M 86.42M 125.32M 18.51M -42.92M -21.07M 114.17M -102.36M -51.12M 44.3M -33.56M 6.81M 114.92M 35.29M
Free Cash Flow
-52.83M 4.64M 19.91M 13.62M 9.99M -4.22M 21.93M 6.23M 9.43M 17.11M 1.87M 9.39M 7.27M 2.18M 7.34M 1.53M -1.44M 326.57K -23K -3.52M 2.18M
Adj. Free Cash Flow
-53.25M 4.19M 19.49M 13.22M 9.65M -4.68M 21.48M 5.8M 9.07M 16.62M 1.5M 8.99M 6.91M 1.88M 6.96M 1.2M -1.72M 17.81K -189K -3.64M 2.12M
Maintenance CapEx
-51K n/a n/a n/a -60.54K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -791.92K -1.52M -238.23K -2.03M n/a n/a
Growth CapEx
-14.07M -1.1M -832K -258K -429.46K -595K -98K -1.07M n/a -422K -1.19M -1.11M -709K -4M -3.24M -1.84M -800.43K -920.36K -919.08K -1.11M -399K
Owner Earnings
-38.75M 5.74M 20.75M 13.88M 10.41M -3.63M 22.03M 7.3M 9.43M 17.53M 3.07M 10.5M 7.98M 6.18M 10.57M 3.37M -641.57K 1.25M 896.08K -2.41M 2.58M

© 2026 bestshares.com. All rights reserved.