So-Young International Inc. logo

So-Young International Inc.

SY | NASDAQ
Chart Builder DCF Calculator
$2.74
$0 (0.00%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Net Income
-49.18M -113.45M -64.28M -36.04M -33.14M -607.58M 20.35M 18.94M -21.24M 17.5M 18.45M -2.66M -12M 30.11M 2.41M
Depreciation & Amortization
n/a 57.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
2.61M 1.77M 2.64M 5.5M 1.66M 2.22M 1.9M 3.25M 25.29M 17.8M -8.76M 18.09M 9.19M 7.51M 7.63M
Other Working Capital
n/a 60.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
46.57M -23.01M 61.64M 30.54M 31.48M 605.36M -22.25M -22.19M -4.05M -35.3M -18.45M 2.66M 12M -30.11M -2.41M
Deferred Income Tax
n/a -1.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -26.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
n/a -105.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capital Expenditures
n/a -196.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -872.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 1.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -42.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a -30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -15.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -19.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a -63.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
n/a 432.59M n/a n/a n/a n/a n/a n/a n/a -497.08K -323.73M -105.34M 131.01M -7.73M -850.92M
Free Cash Flow
n/a -302.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
-2.61M -303.78M -2.64M -5.5M -1.66M -2.22M -1.9M -3.25M -25.29M -17.8M 8.76M -18.09M -9.19M -7.51M -7.63M
Maintenance CapEx
n/a -180.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -15.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a -286.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.