bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • So-Young International Inc. logo

    So-Young International Inc.

    SY | NASDAQ
    Chart Builder DCF Calculator
    $2.74
    -$0.01 (-0.36%)
    At close: Sep 21, 2026, 4:00 PM ET
    $2.71
    -$0.03 (-1.09%)
    After-hours: Sep 21, 2026, 7:50 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $360.83M
    Enterprise Value
    $1.97B
    Beta
    2.13
    Average Volume
    632.05K
    Shares Outstanding (Diluted)
    131.45M
    Shares Change YoY
    -0.06%
    Institutional Ownership
    7.23%
    Exchange
    NASDAQ
    ISIN
    US83356Q1085

    Price Performance

    Price Change 1M
    21.2%
    Price Change 3M
    86.4%
    Price Change 6M
    -14.1%
    Price Change YTD
    2.6%
    Price Change 1Y
    -30.8%
    Price Change 3Y
    153.7%
    Price Change 5Y
    -35.4%
    1M CAGR (ann.)
    30.3%
    1Y CAGR (ann.)
    -30.0%
    5Y CAGR (ann.)
    -11.1%
    All-Time CAGR
    -21.8%

    Valuation

    PE Ratio
    -10.41
    Forward PE
    120.46
    PEG Ratio
    -0.23
    Forward PEG
    0.12
    PS Ratio
    1.42
    Forward PS
    0.90
    PB Ratio
    1.67
    P/FCF Ratio
    -8.32
    P/Adj. FCF Ratio
    -7.99
    P/OCF Ratio
    -23.95
    EV/Sales
    1.11
    EV/EBIT
    -7.27
    EV/EBITDA
    -9.21
    EV/FCF
    -6.52
    Earnings Yield
    -10.0%
    FCF Yield
    -12.6%
    Adj. FCF Yield
    -13.1%

    Financial Health

    Net Cash
    ¥653.67M
    Total Debt
    ¥378.42M
    Cash & Short-Term Investments
    ¥848.47M
    Total Assets
    ¥2.68B
    Current Ratio
    1.61
    Quick Ratio
    1.33
    Debt / Equity Ratio
    0.26
    Debt / EBITDA
    -1.77
    Debt / FCF
    -1.25
    OCF / Debt
    -0.28
    Interest Coverage
    0.00
    Altman Z-Score
    1.26
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    44.4%
    Operating Profit Margin
    -15.5%
    EBITDA Margin
    -12.0%
    Net Profit Margin
    -13.7%
    FCF Margin
    -17.0%
    Adj. FCF Margin
    -17.7%
    SBC / Revenue
    0.7%
    SBC Impact (per share)
    -4.1%

    Returns

    Return on Assets
    -9.1%
    Return on Equity
    -15.8%
    Return on Invested Capital
    -13.9%
    Return on Capital Employed
    -15.6%
    Return on Tangible Assets
    -9.6%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    9.0%
    Revenue CAGR 5Y
    2.1%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    -48.2%
    EPS CAGR 5Y
    -48.3%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -150.0%
    FCF CAGR 5Y
    -63.2%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    5
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    51.4%
    Earnings Date
    Nov 22, 2026
    EPS Estimate (next Q)
    -$0.01
    EPS Growth Est (next Q)
    -45.9%
    Revenue Est (next Q)
    $11.34M
    Revenue Growth Est (next Q)
    39.8%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $0.80
    Price Target Upside
    -70.8%

    Cash Flow

    Operating Cash Flow
    ¥-105.39M
    Free Cash Flow
    ¥-302.01M
    Adj. Free Cash Flow
    ¥-314.51M
    FCF Per Share
    -$2.30
    OCF Per Share
    -$0.80
    OCF/S Ratio
    -5.9%

    Income Statement

    Revenue
    ¥1.77B
    Gross Profit
    ¥787.72M
    Operating Income
    ¥-275.57M
    EBITDA
    ¥-213.79M
    Net Income
    ¥-243.13M
    EPS (Diluted)
    -$1.84
    Revenue / Employee
    $755.96K
    Profit / Employee
    $-103.55K
    Employees
    2,348

    © 2026 bestshares.com. All rights reserved.