bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • So-Young International Inc. logo

    So-Young International Inc.

    SY | NASDAQ
    Chart Builder DCF Calculator
    $2.75
    +$0.01 (+0.36%)
    Sep 22, 2026, 12:55 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 35.55M Q3 2024
    Low -741.03M Q3 2025
    3Y Growth -11023.52%
    TTM
    Period Ending
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Net Income
    		-262.94M -246.9M -741.03M -656.4M -601.42M -589.53M 35.55M 33.65M 12.05M 21.29M 33.9M 17.85M 20.51M 32.52M 2.41M
    Depreciation & Amortization
    		57.21M 57.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Stock-Based Compensation
    		12.5M 11.56M 12M 11.27M 9.02M 32.66M 48.24M 37.58M 52.42M 36.32M 26.03M 42.42M 24.33M 15.14M 7.63M
    Other Working Capital
    		60.14M 60.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Non-Cash Items
    		115.74M 100.65M 729.02M 645.14M 592.41M 556.87M -83.79M -79.99M -55.14M -39.09M -33.9M -17.85M -20.51M -32.52M -2.41M
    Deferred Income Tax
    		-1.79M -1.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Change in Working Capital
    		-26.11M -26.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Cash Flow
    		-105.39M -105.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Capital Expenditures
    		-196.62M -196.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cash Acquisitions
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Purchase of Investments
    		-872.29M -872.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Sales Maturities Of Investments
    		1.03B 1.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Investing Acitivies
    		500K 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Investing Cash Flow
    		-42.81M -42.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Debt Repayment
    		-30M -30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Common Stock Repurchased
    		-15.25M -15.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Dividend Paid
    		-19.03M -19.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Financial Acitivies
    		500K 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Financial Cash Flow
    		-63.7M -63.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Net Cash Flow
    		432.59M 432.59M n/a n/a n/a n/a -497.08K -324.23M -429.57M -298.56M -305.8M -832.99M -727.65M -858.65M -850.92M
    Free Cash Flow
    		-302.01M -302.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Adj. Free Cash Flow
    		-314.51M -313.56M -12M -11.27M -9.02M -32.66M -48.24M -37.58M -52.42M -36.32M -26.03M -42.42M -24.33M -15.14M -7.63M
    Maintenance CapEx
    		-180.83M -180.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Growth CapEx
    		-15.79M -15.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Owner Earnings
    		-286.22M -286.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

    © 2026 bestshares.com. All rights reserved.