Soluna  Inc. logo

Soluna Inc.

SLNH | NASDAQ
Chart Builder DCF Calculator
$1.28
$0 (0.00%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-80.55M -65.71M -55.36M -79.31M -63.45M -64.81M -59.8M -26.48M -24.41M -24.52M -29.41M -50.34M -108.24M -105.54M -107.02M -83.32M -20.34M -15.17M -6.89M -2.98M -536K 1.46M
Depreciation & Amortization
16.81M 14.93M 16.53M 15.95M 15.71M 15.68M 15.77M 15.83M 15.54M 14.55M 13.62M 14.94M 19.74M 24.73M 28.42M 26.59M 18.35M 10.57M 3.94M 564K 407K 250K
Stock-Based Compensation
24.6M 17.06M 8.68M 3.79M 5.05M 4.47M 3.29M 3.29M 2.63M 3.49M 3.71M 4.64M 4.83M 3.63M 3.67M 3.32M 2.85M 2.84M 1.94M 1.37M 1.05M 52K
Other Working Capital
1.78M 5.85M 8.45M 10.04M 6.49M -3.95M -5.18M -3.9M -6.08M 6.59M 5.75M 2.84M 2.06M -79K -625K 5.75M 6.27M 5.41M 6.93M 146K 142K 140K
Other Non-Cash Items
24.62M 18.71M 15.7M 47.98M 34.13M 39.82M 43.14M 12.45M 14.36M 10.86M 7.94M 22.72M 72.81M 67.98M 70.43M 54.55M 3.45M 6.02M 3.46M 596K 366K 218K
Deferred Income Tax
-2.47M -2.53M -2.34M -2.43M -2.31M -2.41M -2.52M -2.39M -1.27M -1.11M -1.11M -568K -1.69M -1.39M -1.39M -1.34M -797K -547K n/a -364K -364K -364K
Change in Working Capital
-2.44M 2.2M 7.64M 8.89M 8.01M -1.85M -4.94M -4.69M -9.47M 650K 2.27M 3.22M 867K 483K 139K 3.78M 8.68M 7.79M 8.75M 3.79M 1.86M 1.34M
Operating Cash Flow
-19.43M -15.34M -9.15M -5.14M -2.87M -9.1M -5.07M -2M -2.62M 3.92M -2.99M -5.4M -11.68M -10.11M -5.75M 3.58M 12.2M 11.52M 11.21M 2.98M 2.78M 2.96M
Capital Expenditures
-29.29M -34.66M -35.9M -27.64M -23.34M -16.28M -13.37M -8.08M -4.34M -12.78M -12.75M -14.36M -21.92M -36.58M -63.76M -101.58M -108.13M -89.99M -62.89M -23.74M -7.94M -1.79M
Cash Acquisitions
-41.19M 10.23M 10.23M 19.86M 9.64M 9.64M 9.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.9M 147K 3.97M 4.02M 3.99M 248K 120K 78K 1.28M 1.99M 2.38M 2.62M 8.28M 18.52M 18.05M 16.25M 9.39M -1.64M -1.61M -3K 17K -5K
Investing Cash Flow
-78.34M -24.21M -21.63M -3.74M -9.65M -6.34M -3.53M -7.9M -2.98M -10.72M -10.33M -11.74M -13.6M -18M -45.63M -83.65M -97.1M -90.02M -62.93M -23.74M -7.92M -1.8M
Debt Repayment
48.89M 40.44M 44.52M 29.56M 205K 13.16M 9.52M 11.66M 10.45M 527K 1.83M -1.31M -33.92M -27.56M -9.46M -5.78M 27.15M 18.79M n/a n/a n/a n/a
Common Stock Repurchased
-131K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.72M -3.1M -3.85M -4.31M -2.76M -1.38M -630K -176K n/a n/a
Other Financial Acitivies
-27.34M 8.86M 861K 5.39M 10.75M 1.29M -3.17M -1.94M -5.66M 11.55M 19.22M 23.74M 58.63M 42.61M 36.74M 50.96M 13.42M 16.33M 16.21M -2.19M n/a n/a
Financial Cash Flow
213.91M 111.09M 109.17M 57.13M 15.17M 18.49M 8.68M 12.05M 7.87M 13.15M 21.86M 26.11M 30.89M 30.33M 42.94M 65.33M 77.42M 78.65M 59.38M 33.72M 15.92M 145K
Net Cash Flow
113.74M 69.14M 75.99M 45.85M 2.64M 3.05M 86K 2.15M 2.27M 6.35M 8.55M 8.97M 5.62M 2.22M -8.44M -14.73M -7.47M 105K 7.63M 12.92M 10.75M 1.3M
Free Cash Flow
-48.72M -50M -45.05M -32.78M -26.21M -25.37M -18.44M -10.07M -6.96M -8.86M -15.74M -19.76M -33.59M -46.69M -69.51M -98M -95.93M -78.47M -51.68M -20.76M -5.16M 1.16M
Adj. Free Cash Flow
-73.32M -67.06M -53.73M -36.56M -31.25M -29.84M -21.73M -13.36M -9.59M -12.35M -19.45M -24.4M -38.43M -50.31M -73.18M -101.32M -98.78M -81.31M -53.62M -22.13M -6.21M 1.11M
Maintenance CapEx
-25.6M -30.96M -32.49M -25.98M -20.65M -12.05M -8.24M -2.78M -1.73M -11.7M -12.58M -13.68M -17.18M -25.12M -41.91M -78.74M -89.35M -77.09M -60.39M -22.89M -7.05M -1.69M
Growth CapEx
-3.69M -3.69M -3.41M -1.66M -2.69M -4.22M -5.13M -5.3M -2.61M -1.08M -171K -683.32K -4.74M -11.45M -21.85M -22.84M -18.78M -12.9M -2.5M -856K -890K -105.63K
Owner Earnings
-45.03M -46.31M -41.64M -31.11M -23.52M -21.15M -13.31M -4.77M -4.35M -7.78M -15.57M -19.08M -28.85M -35.24M -47.66M -75.16M -77.15M -65.58M -49.18M -19.9M -4.27M 1.27M

© 2026 bestshares.com. All rights reserved.