Soluna  Inc. logo

Soluna Inc.

SLNH | NASDAQ
Chart Builder DCF Calculator
$1.29
+$0.01 (+0.78%)
Sep 22, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-22.62M -17.9M -16.07M -23.96M -7.78M -7.56M -40.02M -8.09M -9.15M -2.54M -6.7M -6.02M -9.26M -7.43M -27.64M -63.92M -6.56M -8.91M -3.94M -935K -1.39M -626K
Depreciation & Amortization
5.89M 2.29M 4.47M 4.17M 4M 3.89M 3.88M 3.93M 3.97M 3.99M 3.94M 3.64M 2.98M 3.06M 5.27M 8.44M 7.96M 6.75M 3.44M 201K 188K 113K
Stock-Based Compensation
9.48M 10.22M 4.9M n/a 1.94M 1.85M n/a 1.26M 1.37M 661K n/a 598K 2.23M 879K 926K 795K 1.03M 927K 568K 334K 1.01M 29K
Other Working Capital
-3.27M -1.26M 363K 5.95M 798K 1.34M 1.95M 2.4M -9.64M 109K 3.23M 221K 3.04M -734K 316K -561K 900K -1.28M 6.69M -46K 47K 235K
Other Non-Cash Items
6.13M 2.94M 2.42M 13.14M 219K -78K 34.7M -716K 5.92M 3.24M 4.02M 1.19M 2.41M 315K 18.8M 51.29M -2.42M 2.76M 2.92M 189K 155K 195K
Deferred Income Tax
-547K -632K -623K -665K -614K -437K -716K -547K -711K -548K -583K 570K -547K -547K -44K -547K -250K -547K n/a n/a n/a n/a
Change in Working Capital
-3.5M -3.28M -759K 5.11M 1.13M 2.15M 491K 4.23M -8.72M -941K 745K -552K 1.4M 675K 1.69M -2.9M 1.01M 331K 5.34M 1.99M 132K 1.29M
Operating Cash Flow
-5.18M -6.37M -5.67M -2.21M -1.1M -177K -1.66M 61K -7.32M 3.85M 1.42M -568K -783K -3.05M -997K -6.84M 780K 1.31M 8.33M 1.78M 94K 1M
Capital Expenditures
-3.23M -2.57M -13.73M -9.77M -8.6M -3.81M -5.47M -5.47M -1.53M -905K -171K -1.73M -9.97M -884K -1.78M -9.28M -24.63M -28.07M -39.6M -15.84M -6.49M -967K
Cash Acquisitions
-51.42M n/a n/a 10.23M n/a n/a 9.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.2M -3.66M -42K n/a 3.85M 168K n/a -31K 111K 40K -42K 1.18M 817K 425K 198K 6.84M 11.05M -40K -1.6M -20K 22K -5K
Investing Cash Flow
-58.84M -6.22M -13.73M 447K -4.71M -3.64M 4.17M -5.47M -1.4M -827K -213K -548K -9.13M -435K -1.62M -2.41M -13.54M -28.07M -39.64M -15.86M -6.46M -972K
Debt Repayment
7.42M -1.06M 12.27M 30.26M -1.03M 3.02M -2.69M 899K 11.93M -616K -547K -310K 2M 685K -3.68M -32.92M 8.36M 18.79M n/a n/a n/a n/a
Common Stock Repurchased
-131K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.72M -1.38M -749K -454K -176K n/a n/a
Other Financial Acitivies
-30.84M 10.79M -6.11M -1.18M 5.36M 2.79M -1.58M 4.18M -4.1M -1.68M -343K 461K 13.11M 5.99M 4.18M 35.35M -2.91M 118K 18.4M -2.19M n/a n/a
Financial Cash Flow
109.33M 9.74M 47.78M 47.07M 6.51M 7.81M -4.26M 5.11M 9.83M -2M -890K 925K 15.12M 6.71M 3.35M 5.71M 14.56M 19.33M 25.75M 17.8M 15.78M 62K
Net Cash Flow
45.3M -2.86M 28.38M 42.91M 705K 4M -1.75M -302K 1.12M 1.03M 314K -191K 5.2M 3.23M 738K -3.54M 1.8M -7.43M -5.56M 3.72M 9.37M 92K
Free Cash Flow
-8.41M -8.94M -19.4M -11.98M -9.69M -3.99M -7.12M -5.41M -8.86M 2.95M 1.25M -2.3M -10.75M -3.94M -2.78M -16.13M -23.85M -26.76M -31.27M -14.06M -6.39M 35K
Adj. Free Cash Flow
-17.89M -19.16M -24.29M -11.98M -11.63M -5.83M -7.12M -6.66M -10.22M 2.28M 1.25M -2.89M -12.99M -4.82M -3.7M -16.92M -24.87M -27.68M -31.84M -14.39M -7.4M 6K
Maintenance CapEx
-3.23M -2.29M -11.98M -8.11M -8.6M -3.81M -5.47M -2.78M n/a n/a n/a -1.73M -9.97M -884K -1.1M -5.23M -17.92M -17.67M -37.92M -15.84M -5.66M -967K
Growth CapEx
n/a -280K -1.75M -1.66M n/a n/a n/a -2.69M -1.53M -905K -171K n/a n/a n/a -683.32K -4.06M -6.71M -10.39M -1.67M n/a -827.59K n/a
Owner Earnings
-8.41M -8.66M -17.65M -10.31M -9.69M -3.99M -7.12M -2.72M -7.32M 3.85M 1.42M -2.3M -10.75M -3.94M -2.09M -12.07M -17.14M -16.36M -29.59M -14.06M -5.56M 35K

© 2026 bestshares.com. All rights reserved.