Somnigroup International Inc logo

Somnigroup International Inc

SGI | NYSE
Chart Builder DCF Calculator
$63.36
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$63.36
$0 (0.00%)
After-hours: Sep 21, 2026, 5:39 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Net Income
214.5M 104.2M 140.8M 177.4M 99.5M -32.8M 72.6M 129.8M 106.5M 76.8M 77.7M 113.9M
Depreciation & Amortization
123.3M 73.1M 71.2M 75.5M 58.5M 57.7M 43.2M 42.2M 40.5M 39.2M 35.7M 33.2M
Stock-Based Compensation
22.6M n/a 10.3M n/a 10.1M 8.4M 9.1M 8.6M 9.5M 9.2M 11.8M 11.7M
Other Working Capital
116.7M 62.5M -244.1M 133.4M -100K 65.2M 16.6M 53.5M -5.6M 100K -39.1M 57M
Other Non-Cash Items
6.3M 5M -87.9M 21.5M 17M 7.9M 7.4M 22.1M -400K 4.8M -2.8M 13.2M
Deferred Income Tax
-600K 1.7M n/a 400K 1.1M n/a -19.8M 400K 100K 100K 7.8M -300K
Change in Working Capital
116.7M 62.5M -35M 133.4M -100K 65.2M 16.6M 53.5M -5.6M 100K -39.1M 57M
Operating Cash Flow
482.8M 246.5M 99.4M 408.2M 186.1M 106.4M 129.1M 256.6M 150.6M 130.2M 91.1M 228.7M
Capital Expenditures
-115.2M -60.5M -58.3M -47.9M -36.7M -24M -20.9M -16.4M -28.5M -31.5M -32.1M -40.6M
Cash Acquisitions
n/a n/a n/a n/a 10.5M -2.84B n/a n/a n/a n/a n/a n/a
Purchase of Investments
-300K -300K -18.3M -23.4M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
400K 100K 700K 1M 7M 100K 100K 200K n/a 300K -2.9M 100K
Investing Cash Flow
-115.1M -60.7M -75.9M -70.3M -19.2M -2.86B -20.8M -16.2M -28.5M -31.2M -35M -40.5M
Debt Repayment
-272.1M -141.8M 42.4M -303.1M -123.6M 1.21B 1.55B -218.1M -94.5M -9.5M -62.3M -174.7M
Common Stock Repurchased
-26.2M -26.2M n/a n/a -94.9M -37.5M n/a n/a n/a -43.8M n/a -100K
Dividend Paid
-72.5M -36.7M -31.5M -31.5M -31.5M -32.9M -22.6M -22.6M -22.6M -24.9M -18.9M -19M
Other Financial Acitivies
-13.2M n/a n/a n/a 48.1M 1M -13.7M n/a n/a 300K n/a 2M
Financial Cash Flow
-384M -204.7M 11M -334.3M -201.9M 1.14B 1.51B -240.7M -117.1M -77.9M -81.1M -191.8M
Net Cash Flow
-22.9M -24.1M 34.7M 2.1M -13M -1.6B 1.61B 8.4M 3.3M 17.6M -16.7M -10.2M
Free Cash Flow
367.6M 186M 41.1M 360.3M 149.4M 82.4M 108.2M 240.2M 122.1M 98.7M 59M 188.1M
Adj. Free Cash Flow
345M 186M 30.8M 360.3M 139.3M 74M 99.1M 231.6M 112.6M 89.5M 47.2M 176.4M
Maintenance CapEx
-115.2M -60.5M n/a n/a n/a n/a -11.15M -10.43M -28.5M -31.5M -32.1M -40.6M
Growth CapEx
n/a n/a -58.3M -47.9M -36.7M -24M -9.75M -5.97M n/a n/a n/a n/a
Owner Earnings
367.6M 186M 99.4M 408.2M 186.1M 106.4M 117.95M 246.17M 122.1M 98.7M 59M 188.1M

© 2026 bestshares.com. All rights reserved.