Somnigroup International Inc logo

Somnigroup International Inc

SGI | NYSE
Chart Builder DCF Calculator
$63.36
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$63.36
$0 (0.00%)
After-hours: Sep 21, 2026, 5:39 PM ET

Market Data

Market Cap
$13.33B
Enterprise Value
$15.34B
Beta
1.19
Average Volume
3.14M
Shares Outstanding (Diluted)
212.5M
Shares Change YoY
0.05%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US88023U1016

Price Performance

Price Change 1M
-2.3%
Price Change 3M
-14.2%
Price Change 6M
-15.2%
Price Change YTD
-28.6%
Price Change 1Y
-24.8%
Price Change 3Y
49.0%
Price Change 5Y
28.3%
1M CAGR (ann.)
-2.1%
1Y CAGR (ann.)
-24.8%
5Y CAGR (ann.)
7.2%
All-Time CAGR
14.2%

Valuation

PE Ratio
25.34
Forward PE
16.59
PEG Ratio
0.33
Forward PEG
1.01
PS Ratio
1.75
Forward PS
1.20
PB Ratio
4.13
P/FCF Ratio
13.96
P/Adj. FCF Ratio
14.45
P/OCF Ratio
13.45
EV/Sales
2.01
EV/EBIT
15.88
EV/EBITDA
12.32
EV/FCF
16.06
Earnings Yield
4.0%
FCF Yield
7.2%
Adj. FCF Yield
6.9%

Financial Health

Net Debt
$2.01B
Total Debt
$2.12B
Cash & Short-Term Investments
$112M
Total Assets
$11.61B
Current Ratio
0.75
Quick Ratio
0.37
Debt / Equity Ratio
1.99
Debt / EBITDA
1.70
Debt / FCF
2.22
OCF / Debt
0.58
Interest Coverage
3.86
Altman Z-Score
1.84
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
44.6%
Operating Profit Margin
12.8%
EBITDA Margin
16.4%
Net Profit Margin
7.0%
FCF Margin
12.5%
Adj. FCF Margin
12.1%
SBC / Revenue
0.4%
SBC Impact (per share)
-3.5%

Returns

Return on Assets
4.6%
Return on Equity
17.1%
Return on Invested Capital
7.0%
Return on Capital Employed
9.9%
Return on Tangible Assets
12.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
142.7%
Revenue CAGR 5Y
70.4%
Revenue CAGR 10Y
36.0%
EPS CAGR 3Y
9.9%
EPS CAGR 5Y
97.1%
EPS CAGR 10Y
1213.6%
FCF CAGR 3Y
61.0%
FCF CAGR 5Y
45.8%
FCF CAGR 10Y
24.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
11
EPS Growth Next 3Y
31.1%
Revenue Growth Next 3Y
17.4%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$29.41
Graham Upside
-53.6%
Lynch Fair Value
$62.50
Lynch Upside
-1.4%
Price Target
$94.50
Price Target Upside
49.1%

Cash Flow

Operating Cash Flow
$1.24B
Free Cash Flow
$955M
Adj. Free Cash Flow
$922.1M
FCF Per Share
$3.65
OCF Per Share
$4.71
OCF/S Ratio
13.0%

Income Statement

Revenue
$7.62B
Gross Profit
$3.4B
Operating Income
$976.1M
EBITDA
$1.25B
Net Income
$533.3M
EPS (Diluted)
$2.50
Revenue / Employee
$400.84K
Profit / Employee
$28.07K
Employees
19,000

Dividends

Annual Dividend
$0.66
Dividend Yield
1.04%
Payout Ratio
26.4%
FCF Payout Ratio
18.0%
Adj. FCF Payout Ratio
18.7%
Dividend Growth (YoY)
13.8%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 19, 2026

© 2026 bestshares.com. All rights reserved.