Sap Se logo

Sap Se

SAPGF | OTC
Chart Builder DCF Calculator
$210.14
+$0.88 (+0.42%)
Sep 24, 2026, 2:28 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
1.75B 1.8B 1.6B 1.44B 888M -824M 1.19B 3.54B 724M 403M 332M 547M 203M 632M 1.44B 1.42B 1.45B 1.07B 1.93B 1.65B 886M 811M
Depreciation & Amortization
319M 349M 337M 317M 313M 313M 331M 328M 349M 365M 471M 492M 473M 460M 467M 437M 435M 436M 462M 444M 461M 464M
Stock-Based Compensation
529M 420M n/a 535M 592M 688M 543M 510M 614M 553M 741M 689M 713M 471M 833M 705M 784M 472M 18M 452M 519M 93M
Other Working Capital
-651M 3.64B -873M -1.58B -322M 2.97B -254M -1.22B -37M 1.95B -1.55B -1.28B 149M 2.34B -2.03B -891M 142M 2.58B -1.34B -660M -367M 2.72B
Other Non-Cash Items
-743M -732M -282M -394M -741M 43M 342M -2.95B -1.04B -390M 392M -99M -1.44B -586M -1.12B -1.15B -2.39B -804M -725M -1.29B -1.01B -579M
Deferred Income Tax
753M 672M n/a 710M 470M -157M -211M 489M 369M 274M 427M 303M 335M 313M 517M 332M 355M 267M 772M 419M 437M 310M
Change in Working Capital
-31M 1.28B -2.21B -1.14B 692M 3.24B -222M -797M -154M 1.17B -313M -1.08B -19M 1.19B -870M -556M 54M 1.64B -360M -358M -509M 1.89B
Operating Cash Flow
2.58B 3.78B -550M 1.47B 1.54B 2.76B 1.97B 1.12B 867M 2.37B 2.05B 848M 268M 2.48B 1.27B 1.18B 686M 3.09B 2.1B 1.32B 788M 2.98B
Capital Expenditures
-190M -168M -269M -163M -178M -187M -190M -182M -156M -257M -136M -282M -235M -221M -254M -202M -191M -153M -164M -155M -164M -333M
Cash Acquisitions
-2M -3M 34M -1.09B 28M -19M -1.18B 182M -91M 24M 252M -15M -15M -612M -150M -69M -65M -930M -398M -14M -19M -28M
Purchase of Investments
-2.02B -1.37B 116M 1.47B -3.74B -4.25B -597M -2.75B 138M -358M 452M -516M -735M -1.52B -1.98B -1.64B -526M -228M -1.75B 604M -1.26B -133M
Sales Maturities Of Investments
1.39B 1.42B 81M 82M 4.07B 3.3B 42M 143M 621M 101M 26M 159M 2.35B 1.66B 965M 939M 1B 322M 319M 168M 152M 96M
Other Investing Acitivies
106M 158M -1M 26M 360M -923M -115M -851M 6.35B -9M 1.74B -293M -315M -1.07B -235M -171M -173M -131M -139M -130M -150M -308M
Investing Cash Flow
-716M 43M -39M 330M 182M -1.13B -2.04B -3.46B 6.86B -499M 2.33B -947M 1.05B -1.76B -1.4B -940M 239M -967M -1.97B 628M -1.27B -373M
Debt Repayment
-669M -1.32B 345M 1.19B -71M -90M -626M -1.72B -694M -1.22B -412M -170M 38M -1.04B -22M -247M -1.19B 816M -1.44B -265M 1.1B -73M
Common Stock Repurchased
-1.51B -125M -481M -650M -543M -432M -231M -718M n/a n/a -32M -500M -419M -581M n/a n/a n/a n/a -750M -300M -292M -150M
Dividend Paid
-2.74B n/a n/a n/a -2.57B n/a n/a n/a -2.4B n/a n/a n/a -2.87B n/a n/a n/a -2.18B n/a n/a n/a -1.86B n/a
Other Financial Acitivies
-99M -281M -98M -6M -7M n/a -62M -78M 43M 5M -1.73B 286M 189M -174M 945M -3M -14M 1.85B 95M -58M -2M n/a
Financial Cash Flow
-5.02B -1.72B -234M 529M -3.19B -522M -919M -2.51B -3.05B -1.21B -2.17B -384M -3.06B -725M 923M -250M -3.39B 2.66B -2.09B -623M -1.06B -223M
Net Cash Flow
-3.4B 1.74B -396M 2.14B -1.43B 1.17B -1.25B -4.76B 4.64B 499M 1.67B -152M -1.45B 44M 955M 179M -2.57B 5.02B -2.12B 1.23B -1.61B 2.5B
Free Cash Flow
2.39B 3.61B -819M 1.31B 1.36B 2.57B 1.78B 942M 711M 2.12B 1.91B 566M 33M 2.26B 1.02B 981M 495M 2.93B 1.94B 1.17B 624M 2.65B
Adj. Free Cash Flow
1.86B 3.19B -819M 775M 770M 1.88B 1.24B 432M 97M 1.56B 1.17B -123M -680M 1.79B 182M 276M -289M 2.46B 1.92B 715M 105M 2.56B
Maintenance CapEx
-190M -168M -122.75M -46.19M -60.07M -90.47M -184.82M -182M -149.69M -198.06M -62.7M -121.9M -99.01M -104.14M -185.96M -154.32M -191M -153M -164M -155M -147.6M -270.19M
Growth CapEx
n/a n/a -146.25M -116.81M -117.93M -96.53M -5.18M n/a -6.31M -58.94M -73.3M -160.1M -135.99M -116.86M -68.04M -47.68M n/a n/a n/a n/a -16.4M -62.81M
Owner Earnings
2.39B 3.61B -672.75M 1.43B 1.48B 2.67B 1.78B 942M 717.31M 2.17B 1.99B 726.1M 168.99M 2.38B 1.08B 1.03B 495M 2.93B 1.94B 1.17B 640.4M 2.71B

© 2026 bestshares.com. All rights reserved.