Sap Se logo

Sap Se

SAPGF | OTC
Chart Builder DCF Calculator
$210.14
+$0.88 (+0.42%)
At close: Sep 24, 2026, 2:28 PM ET
$209.63
-$0.03 (-0.02%)
Pre-market: Sep 24, 2026, 8:56 AM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
6.59B 5.73B 3.11B 2.69B 4.79B 4.63B 5.86B 5B 2.01B 1.49B 1.71B 2.82B 3.69B 4.94B 5.38B 5.87B 6.1B 5.54B 5.28B 5B 4.61B 4.31B
Depreciation & Amortization
1.32B 1.32B 1.28B 1.27B 1.29B 1.32B 1.37B 1.51B 1.68B 1.8B 1.9B 1.89B 1.84B 1.8B 1.78B 1.77B 1.78B 1.8B 1.83B 1.87B 1.9B 1.89B
Stock-Based Compensation
1.48B 1.55B 1.82B 2.36B 2.33B 2.36B 2.22B 2.42B 2.6B 2.7B 2.61B 2.71B 2.72B 2.79B 2.79B 1.98B 1.73B 1.46B 1.08B 1.37B 1.12B 1.2B
Other Working Capital
536M 865M 197M 816M 1.17B 1.45B 433M -861M -919M -733M -344M -830M -440M -447M -203M 492M 723M 214M 354M -426M -1.03B -767M
Other Non-Cash Items
-2.15B -2.15B -1.37B -750M -3.31B -3.6B -4.03B -3.98B -1.13B -1.53B -1.73B -3.24B -4.29B -5.25B -5.47B -5.07B -5.21B -3.82B -3.6B -3.74B -3.13B -3.71B
Deferred Income Tax
2.14B 1.85B 1.02B 812M 591M 490M 921M 1.56B 1.37B 1.34B 1.38B 1.47B 1.5B 1.52B 1.47B 1.73B 1.81B 1.9B 1.94B 1.75B 1.78B 1.57B
Change in Working Capital
-2.1B -1.37B 586M 2.57B 2.91B 2.06B -5M -96M -383M -248M -224M -781M -253M -180M 272M 782M 980M 417M 658M -981M -1.68B -1.58B
Operating Cash Flow
7.28B 6.24B 5.22B 7.74B 7.39B 6.72B 6.33B 6.41B 6.14B 5.54B 5.65B 4.87B 5.2B 5.62B 6.22B 7.05B 7.19B 7.29B 7.19B 5.27B 4.59B 3.68B
Capital Expenditures
-790M -778M -797M -718M -737M -715M -785M -731M -831M -910M -874M -992M -912M -868M -800M -710M -663M -636M -816M -747M -756M -772M
Cash Acquisitions
-1.06B -1.03B -1.04B -2.26B -992M -1.11B -1.07B 367M 170M 246M -390M -792M -846M -896M -1.21B -1.46B -1.41B -1.36B -459M -90M -115M -200M
Purchase of Investments
-1.8B -3.52B -6.4B -7.11B -11.33B -7.46B -3.57B -2.52B -284M -1.16B -2.32B -4.75B -5.87B -5.66B -4.37B -4.14B -1.9B -2.63B -2.54B -912M -1.71B -715M
Sales Maturities Of Investments
2.98B 5.66B 7.53B 7.49B 7.56B 4.1B 907M 891M 907M 2.63B 4.19B 5.13B 5.91B 4.57B 3.23B 2.58B 1.81B 961M 735M 630M 557M 740M
Other Investing Acitivies
289M 543M -538M -652M -1.53B 4.46B 5.38B 7.23B 7.78B 1.12B 61M -1.91B -1.79B -1.65B -710M -614M -573M -550M -727M -683M -699M -717M
Investing Cash Flow
-382M 516M -657M -2.66B -6.45B 233M 864M 5.24B 7.75B 1.93B 667M -3.06B -3.05B -3.86B -3.06B -3.64B -2.07B -3.58B -2.99B -1.06B -1.97B -892M
Debt Repayment
-456M 142M 1.37B 398M -2.51B -3.13B -4.26B -4.04B -2.49B -1.76B -1.58B -1.19B -1.27B -2.5B -647M -2.06B -2.08B 213M -676M 483M 628M -595M
Common Stock Repurchased
-2.76B -1.8B -2.11B -1.86B -1.92B -1.38B -949M -750M -532M -951M -1.53B -1.5B -1B -581M n/a -750M -1.05B -1.34B -1.49B -742M -442M -150M
Dividend Paid
-2.74B -2.57B -2.57B -2.57B -2.57B -2.4B -2.4B -2.4B -2.4B -2.87B -2.87B -2.87B -2.87B -2.18B -2.18B -2.18B -2.18B -1.86B -1.86B -1.86B -1.86B -1.79B
Other Financial Acitivies
-484M -392M -111M -75M -147M -97M -92M -1.76B -1.39B -1.25B -1.43B 1.25B 957M 754M 2.77B 1.92B 1.87B 1.88B 35M -71M -17M -18M
Financial Cash Flow
-6.45B -4.61B -3.41B -4.1B -7.14B -7B -7.69B -8.94B -6.81B -6.83B -6.34B -3.24B -3.11B -3.44B -56M -3.07B -3.45B -1.11B -4B -2.2B -1.7B -2.56B
Net Cash Flow
72M 2.05B 1.49B 627M -6.27B -212M -884M 2.04B 6.65B 563M 108M -603M -272M -1.39B 3.59B 509M 1.56B 2.52B -3M 1.91B 1.04B 484M
Free Cash Flow
6.49B 5.47B 4.42B 7.02B 6.65B 6B 5.55B 5.68B 5.31B 4.63B 4.77B 3.88B 4.29B 4.75B 5.42B 6.34B 6.53B 6.66B 6.38B 4.53B 3.83B 2.91B
Adj. Free Cash Flow
5.01B 3.92B 2.61B 4.66B 4.32B 3.65B 3.33B 3.26B 2.71B 1.93B 2.16B 1.17B 1.57B 1.96B 2.63B 4.36B 4.8B 5.2B 5.3B 3.16B 2.72B 1.71B
Maintenance CapEx
-526.94M -397.01M -319.48M -381.55M -517.35M -606.97M -714.57M -592.45M -532.36M -481.68M -387.76M -511.02M -543.44M -635.42M -684.28M -662.32M -663M -619.6M -736.8M -584.93M -489.53M -436.48M
Growth CapEx
-263.06M -380.99M -477.52M -336.45M -219.65M -108.03M -70.43M -138.55M -298.64M -428.32M -486.24M -480.98M -368.56M -232.58M -115.72M -47.68M n/a -16.4M -79.2M -162.07M -266.47M -335.52M
Owner Earnings
6.75B 5.85B 4.9B 7.36B 6.87B 6.11B 5.62B 5.82B 5.6B 5.06B 5.26B 4.36B 4.66B 4.98B 5.54B 6.39B 6.53B 6.67B 6.46B 4.69B 4.1B 3.24B

© 2026 bestshares.com. All rights reserved.