Sap Se logo

Sap Se

SAPGF | OTC
Chart Builder DCF Calculator
$208.50
+$0.71 (+0.34%)
At close: Sep 24, 2026, 3:43 PM ET
$208.50
$0 (0.00%)
After-hours: Sep 24, 2026, 3:43 PM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
3.12B 5.96B 1.71B 5.38B 5.28B 3.39B
Depreciation & Amortization
1.28B 1.37B 1.9B 1.78B 1.83B 1.87B
Stock-Based Compensation
n/a 2.22B 1.43B 1.34B 1.08B 1.82B
Other Working Capital
237M -257M -344M -203M 358M -1.05B
Other Non-Cash Items
223M -4.95B -1.73B -5.47B -3.6B -4.09B
Deferred Income Tax
n/a 1.74B 1.38B 1.47B 1.94B 1.23B
Change in Working Capital
593M -17M -224M 272M 662M -722M
Operating Cash Flow
5.22B 6.33B 5.65B 6.22B 7.19B 3.5B
Capital Expenditures
-797M -785M -874M -800M -816M -817M
Cash Acquisitions
-1B -1.16B -390M -1.21B -459M -6.15B
Purchase of Investments
-6.4B -3.57B -2.32B -4.37B -2.54B -900M
Sales Maturities Of Investments
7.53B 907M 4.19B 3.23B 735M 778M
Other Investing Acitivies
1M 5.51B 61M 90M 89M 72M
Investing Cash Flow
-667M 906M 667M -3.06B -2.99B -7.02B
Debt Repayment
1.27B -4.4B -1.7B -647M -676M 1.91B
Common Stock Repurchased
-2.11B -949M -1.5B n/a -1.49B n/a
Dividend Paid
-2.57B -2.4B -2.87B -2.18B -1.86B -1.79B
Other Financial Acitivies
-2M 10M -275M 2.77B 35M -18M
Financial Cash Flow
-3.4B -7.73B -6.34B -56M -4B 101M
Net Cash Flow
1.49B -884M 108M 3.59B -3M -3.31B
Free Cash Flow
4.42B 5.55B 4.77B 5.42B 6.38B 2.68B
Adj. Free Cash Flow
4.42B 3.33B 3.34B 4.09B 5.29B 862M
Maintenance CapEx
-319.32M -730.76M -386.64M -722.55M -816M -431.76M
Growth CapEx
-477.68M -54.24M -487.36M -77.45M n/a -385.24M
Owner Earnings
4.9B 5.6B 5.26B 5.5B 6.38B 3.07B

© 2026 bestshares.com. All rights reserved.