Safran S.A. logo

Safran S.A.

SAFRY | OTC
Chart Builder DCF Calculator
$95.18
-$0.05 (-0.05%)
Sep 24, 2026, 10:59 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
4.32B -667M 1.64B 3.44B 3.17B -2.46B -4.39B 43M 1.37B 352M 675M
Depreciation & Amortization
1.21B 1.41B 1.6B 1.34B 1.34B 1.37B 1.38B 1.38B 1.4B 1.45B 1.47B
Stock-Based Compensation
34M n/a 69.1M 64.2M 45.2M 32.9M 25.8M 25M 17M 10M 35M
Other Working Capital
1.58B 1.46B 993M 2.25B 1.93B 2.27B 1.08B -46M -983M -1.02B 183M
Other Non-Cash Items
-410M 3.99B 585.9M 1.02B 2.88B 8.19B 9.58B 3.23B 384M 1.95B 3.45B
Deferred Income Tax
n/a n/a n/a -2.35B -4.28B -4.32B -3.5B -2.49B -1.72B -1.89B -3.03B
Change in Working Capital
-21M 7M 537M 758M 384M 729M 379M 250M 121M -8M 134M
Operating Cash Flow
5.14B 4.73B 4.43B 4.27B 3.54B 3.55B 3.48B 2.44B 1.57B 1.87B 2.74B
Capital Expenditures
-1.55B -1.54B -1.12B -1.07B -753M -596M -417M -440M -426M -525M -720M
Cash Acquisitions
-147M n/a -181M -126M -219M -242M 181M 230M 74M -1M 43M
Purchase of Investments
-360M -417M -59M -202M -167M -167M -212M -212M -187M n/a -9M
Sales Maturities Of Investments
113M 113M n/a n/a n/a n/a n/a n/a 14M 14M n/a
Other Investing Acitivies
-424M -500M -511M -308M -357M -283M -422M -316M -334M -287M -322M
Investing Cash Flow
-1.87B -1.85B -1.87B -1.7B -1.5B -1.29B -870M -738M -859M -799M -1.01B
Debt Repayment
-167M -762M -742M -277M -277M -291M -291M -155M -935M -24M 756M
Common Stock Repurchased
-1.45B -1.32B -1.18B -1.54B -1.2B -270M n/a -73M -77M n/a -877M
Dividend Paid
-1.22B -911M -911M -564M -564M -213M -213M -183M -183M n/a n/a
Other Financial Acitivies
628M -80M -188M -200M -46M -41M 140M 147M -1M 92M 305M
Financial Cash Flow
-2.21B -3.07B -3.02B -2.58B -2.08B -815M -368M -268M -1.2B 68M 184M
Net Cash Flow
7.52B 6.51B 6.23B -11M -61M 1.44B 2.28B 1.5B -446M 1.12B 1.9B
Free Cash Flow
3.58B 3.19B 3.3B 3.2B 2.78B 2.95B 3.06B 2B 1.15B 1.34B 2.02B
Adj. Free Cash Flow
3.55B 3.19B 3.23B 3.14B 2.74B 2.92B 3.04B 1.97B 1.13B 1.33B 1.98B
Maintenance CapEx
-1.39B -862.58M -258.64M -224.88M n/a -327M -426M -852M -932.63M -655.37M -556.37M
Growth CapEx
-1.29B -1.75B -1.62B -1.44B -1.17B -709M -417M -113M -213.37M -780.63M -1.19B
Owner Earnings
8.17B 8.14B 7.7B 7.59B 7.01B 5.65B 4.63B 3.45B 3.38B 4.36B 5.56B

© 2026 bestshares.com. All rights reserved.