Safran S.A. logo

Safran S.A.

SAFRY | OTC
Chart Builder DCF Calculator
$95.22
-$0.01 (-0.01%)
Sep 24, 2026, 12:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
5.05B -724M 57M 1.58B 1.86B 1.3B -3.76B -631M 674M 692M -340M
Depreciation & Amortization
719M 492M 914M 683M 653M 690M 681M 703M 677M 724M 723M
Stock-Based Compensation
67M -33M 33M 36.1M 28.1M 17.1M 15.8M 10M 15M 2M 8M
Other Working Capital
-43M 1.62B -159M 1.15B 1.1B 834M 1.44B -358M 312M -1.3B 271M
Other Non-Cash Items
-3.04B 2.63B 1.36B -770.1M 1.79B 1.09B 7.1B 2.48B 751M -367M 2.32B
Deferred Income Tax
n/a n/a n/a n/a -2.35B -1.93B -2.39B -1.11B -1.38B -331M -1.56B
Change in Working Capital
-168M 147M -140M 677M 81M 303M 426M -47M 297M -176M 168M
Operating Cash Flow
2.62B 2.51B 2.22B 2.21B 2.06B 1.47B 2.07B 1.41B 1.03B 544M 1.32B
Capital Expenditures
-525M -1.03B -516M -607M -461M -292M -304M -113M -327M -99M -426M
Cash Acquisitions
-147M n/a n/a -181M 55M -274M 32M 149M 81M -7M 6M
Purchase of Investments
n/a -360M -57M -2M -200M 33M -200M -12M -200M 13M -13M
Sales Maturities Of Investments
n/a 113M n/a n/a n/a n/a n/a n/a n/a 14M n/a
Other Investing Acitivies
-336M -88M -412M -99M -209M -148M -135M -287M -29M -305M 18M
Investing Cash Flow
-1.01B -863M -985M -889M -815M -681M -607M -263M -475M -384M -415M
Debt Repayment
-147M -20M -742M n/a -277M n/a -291M n/a -155M -780M 756M
Common Stock Repurchased
-707M -746M -574M -604M -931M -266M -4M 4M -77M n/a n/a
Dividend Paid
-1.22B n/a -911M n/a -564M n/a -213M n/a -183M n/a n/a
Other Financial Acitivies
703M -75M -5M -183M -17M -29M -12M 152M -5M 4M 88M
Financial Cash Flow
-1.37B -841M -2.23B -787M -1.79B -295M -520M 152M -420M -776M 844M
Net Cash Flow
6.71B 815M 5.7B 529M -540M 479M 961M 1.32B 180M -626M 1.74B
Free Cash Flow
2.1B 1.49B 1.7B 1.6B 1.6B 1.18B 1.77B 1.29B 703M 445M 896M
Adj. Free Cash Flow
2.03B 1.52B 1.67B 1.56B 1.57B 1.16B 1.75B 1.28B 688M 443M 888M
Maintenance CapEx
-525M -603.95M -33.76M -224.88M n/a n/a n/a n/a -327M -99M -426M
Growth CapEx
n/a -424.05M -482.24M -382.12M -461M -292M -304M -113M n/a n/a n/a
Owner Earnings
2.1B 1.91B 2.19B 1.98B 2.06B 1.47B 2.07B 1.41B 703M 445M 896M

© 2026 bestshares.com. All rights reserved.