Rolls-Royce logo

Rolls-Royce

RYCEY | OTC
Chart Builder DCF Calculator
$19.77
-$0.31 (-1.54%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
4.42B 1.76B 1.15B 1.18B 761M 421M -1.61B -271M 394M 2.21B -5.38B
Depreciation & Amortization
438M 684M 203M 469M 479M 482M 470M 462M 530M 559M 599M
Stock-Based Compensation
60M 77M 59M 21.5M 44.5M 11.5M 12M 5M 9M 12M 500K
Other Working Capital
-867M 1.96B -426M 71M 961M 729M 771M -668M -367M -2.93B -265M
Other Non-Cash Items
-2.69B -1.61B 255M -251M -1.05B 860M 3.17B 1.29B 806M -2.52B 7.06B
Deferred Income Tax
n/a n/a n/a -602.5M 602.5M -1.17B -1.64B -879M -1.6B -241M -2.78B
Change in Working Capital
-203M 1.2B 3M 428M 404M 534M 79M -304M -900M -760M -1.85B
Operating Cash Flow
2.02B 2.11B 1.67B 1.25B 1.24B 1.14B 477M 298M -763M -740M -2.36B
Capital Expenditures
-202M -753M -133M -413M -300M -377M -219M -344M -215M -520M -430M
Cash Acquisitions
n/a 45M n/a 42M -69M 1.3B 204M 193M -3M -70M 10M
Purchase of Investments
n/a 32M -32M -1M 1M -13M -19M -25M -9M -6M -18M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a -7M 7M n/a n/a 6M n/a
Other Investing Acitivies
-236M -203M -154M -9M -261M 3M 5M 3M 2M 8M 10M
Investing Cash Flow
-438M -512M -319M -381M -345M 905M -22M -173M -225M -582M -428M
Debt Repayment
-91M -468M -593M n/a 1M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-381M -1M n/a -1M n/a n/a -1M -1M -2M -1M -91M
Dividend Paid
-507M -1M n/a -500K -500K -500K n/a -500K -1M -500K -45M
Other Financial Acitivies
-63M 151M -135M -246.5M -560.5M -1B -265M -456.5M 231.5M 319M 1.24B
Financial Cash Flow
-1.04B -319M -728M -247M -561M -2.28B -410M -457M 545M 687M 2.43B
Net Cash Flow
6.04B 1.25B 4.31B 923M 1.13B -140M 126M -294M -537M -787M -204M
Free Cash Flow
1.82B 1.36B 1.54B 835M 937M 761M 258M -46M -978M -1.26B -2.79B
Adj. Free Cash Flow
1.76B 1.28B 1.48B 813.5M 892.5M 749.5M 246M -51M -987M -1.27B -2.79B
Maintenance CapEx
-202M -367.86M n/a -31.83M n/a n/a -57.65M -323.35M -215M -520M -430M
Growth CapEx
n/a -385.14M -133M -381.17M -300M -377M -161.35M -20.65M n/a n/a n/a
Owner Earnings
1.82B 1.75B 1.67B 1.22B 1.24B 1.14B 419.35M -25.35M -978M -1.26B -2.79B

© 2026 bestshares.com. All rights reserved.