Rolls-Royce logo

Rolls-Royce

RYCEY | OTC
Chart Builder DCF Calculator
$19.78
-$0.30 (-1.49%)
Sep 22, 2026, 12:27 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
2.91B 1.94B 923M 470M -2.08B -852M
Depreciation & Amortization
887M 948M 952M 1.01B 2.46B 1.32B
Stock-Based Compensation
136M 66M 47M 28M 25M 30M
Other Working Capital
-732M 1.03B 1.5B -1.04B -3.2B 2.95B
Other Non-Cash Items
-1.35B -1.31B -685M -562M -799M -102M
Deferred Income Tax
n/a n/a n/a n/a n/a -969M
Change in Working Capital
1.21B 832M 613M -1.2B -2.61B 2.88B
Operating Cash Flow
3.78B 2.49B 1.85B -259M -3.01B 2.3B
Capital Expenditures
-886M -713M -596M -559M -950M -1.39B
Cash Acquisitions
45M -27M 1.37B 99M -102M 403M
Purchase of Investments
n/a n/a -32M -34M -5M -8M
Sales Maturities Of Investments
n/a n/a 32M 34M 6M 4M
Other Investing Acitivies
-357M -270M 48M 32M 41M 70M
Investing Cash Flow
-831M -726M 826M -428M -1.01B -918M
Debt Repayment
-468M 1M -2.02B 1.04B 1.89B -1.11B
Common Stock Repurchased
-1M -1M -1M -3M -92M -220M
Dividend Paid
-1M -1M -1M n/a -91M -220M
Other Financial Acitivies
-577M -548M -841M -1.13B -655M -247M
Financial Cash Flow
-1.05B -549M -2.87B -88M 3.02B -1.79B
Net Cash Flow
1.84B 1.13B -34M -857M -939M -517M
Free Cash Flow
2.9B 1.77B 1.25B -818M -3.96B 910M
Adj. Free Cash Flow
2.76B 1.71B 1.21B -846M -3.98B 880M
Maintenance CapEx
-25.91M n/a n/a -559M -950M -1.14B
Growth CapEx
-860.09M -713M -596M n/a n/a -248.07M
Owner Earnings
3.76B 2.49B 1.85B -818M -3.96B 1.16B

© 2026 bestshares.com. All rights reserved.