Rolls-Royce logo

Rolls-Royce

RYCEY | OTC
Chart Builder DCF Calculator
$20.08
+$0.67 (+3.45%)
At close: Sep 21, 2026, 3:59 PM ET
$20.08
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$161.75B
Enterprise Value
$120.72B
Beta
1.28
Average Volume
N/A
Shares Outstanding (Diluted)
8.47B
Shares Change YoY
1.09%
Institutional Ownership
0.07%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-2.4%
Price Change 3M
8.4%
Price Change 6M
24.7%
Price Change YTD
23.3%
Price Change 1Y
27.0%
Price Change 3Y
657.7%
Price Change 5Y
1028.1%
1M CAGR (ann.)
-5.5%
1Y CAGR (ann.)
26.2%
5Y CAGR (ann.)
68.2%
All-Time CAGR
5.7%

Valuation

PE Ratio
22.78
Forward PE
28.48
PEG Ratio
-0.86
Forward PEG
2.64
PS Ratio
6.61
Forward PS
4.70
PB Ratio
50.61
P/FCF Ratio
40.64
P/Adj. FCF Ratio
42.48
P/OCF Ratio
26.25
EV/Sales
6.18
EV/EBIT
49.47
EV/EBITDA
33.60
EV/FCF
38.01
Earnings Yield
4.5%
FCF Yield
2.5%
Adj. FCF Yield
2.4%

Financial Health

Net Cash
£2.56B
Total Debt
£4.91B
Cash & Short-Term Investments
£6.06B
Total Assets
£37.94B
Current Ratio
1.22
Quick Ratio
0.91
Debt / Equity Ratio
1.51
Debt / EBITDA
1.37
Debt / FCF
1.55
OCF / Debt
0.84
Interest Coverage
15.35
Altman Z-Score
2.87
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
28.4%
Operating Profit Margin
19.4%
EBITDA Margin
28.3%
Net Profit Margin
13.1%
FCF Margin
16.3%
Adj. FCF Margin
15.6%
SBC / Revenue
0.0%
SBC Impact (per share)
-4.3%

Returns

Return on Assets
7.8%
Return on Equity
108.9%
Return on Invested Capital
21.5%
Return on Capital Employed
29.2%
Return on Tangible Assets
8.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
6.6%
Revenue CAGR 5Y
7.1%
Revenue CAGR 10Y
12.0%
EPS CAGR 3Y
46.6%
EPS CAGR 5Y
528.6%
EPS CAGR 10Y
27.7%
FCF CAGR 3Y
74.1%
FCF CAGR 5Y
49.7%
FCF CAGR 10Y
21.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-1.0%
Revenue Growth Next 3Y
17.8%
Earnings Date
Feb 24, 2027
EPS Estimate (next Q)
$0.38
EPS Growth Est (next Q)
50.4%
Revenue Est (next Q)
$22.53B
Revenue Growth Est (next Q)
13.9%

Fair Value Estimates

Graham Number
$3.18
Graham Upside
-84.2%
Lynch Fair Value
$22.04
Lynch Upside
9.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
£4.13B
Free Cash Flow
£3.18B
Adj. Free Cash Flow
£3.04B
FCF Per Share
$0.51
OCF Per Share
$0.59
OCF/S Ratio
21.4%

Income Statement

Revenue
£19.54B
Gross Profit
£4.8B
Operating Income
£3.8B
EBITDA
£3.59B
Net Income
£5.79B
EPS (Diluted)
$0.68
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.15
Dividend Yield
0.75%
Payout Ratio
21.6%
FCF Payout Ratio
16.0%
Adj. FCF Payout Ratio
16.7%
Dividend Growth (YoY)
3.3%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 9, 2026

© 2026 bestshares.com. All rights reserved.