Reservoir Media Inc. logo

Reservoir Media Inc.

RSVR | NASDAQ
Chart Builder DCF Calculator
$9.50
-$0.08 (-0.84%)
Sep 22, 2026, 10:24 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
-499.57M 8.17M 6.48M 9.59M 7.54M 7.73M 7.86M -310.84K 219.53K 837.26K 328.62K -876.37K 2.93M 2.78M 8.17M 13.64M 13.53M 12.01M 9.35M 10.32M 8.78M
Depreciation & Amortization
8.24B 30.78M 29.43M 28.36M 27.23M 26.3M 25.9M 25.53M 25.31M 24.99M 24.4M 23.6M 22.77M 22.07M 21.48M 20.88M 20.26M 18.96M 17.4M 15.61M 14.71M
Stock-Based Compensation
1.82B 4.27M 4.39M 4.31M 4.25M 4.39M 4.18M 3.99M 3.75M 3.39M 3.33M 3.31M 3.35M 3.2M 3.87M 4.29M 3.63M 2.89M 1.45M 268.5K 102.7K
Other Working Capital
-9.02B 6.73M 4.84M 1.55M 688.58K 8.93M 7.01M 6.46M 9.55M 2.39M -4.3M -1.57M -6.14M -10.16M -10.99M -12.05M -18.64M -15.73M -7.75M -4.38M -3.54M
Other Non-Cash Items
-275.21M 3.37M 5.72M 2.05M 6.66M 6.05M 3.32M 11.75M 5.99M 3.56M 5.66M 1.76M -251.27K 249.07K -6.73M -9.6M -7.58M -6.89M -3.32M -2.81M -6.56M
Deferred Income Tax
-237.11M 2.33M 1M 1.74M 642.91K 467.2K 1.95M -814.01K -667.72K -220.94K 641.19K 5.25M 5.25M 5.25M 6.84M 2.89M 3.65M 3.67M 1.27M 2M 1.23M
Change in Working Capital
-10.42B 2.36M 3.37M 2.67M -3.58M 343.16K 3.68M -933.99K 11M 3.65M -6.95M 5.39M -5.51M -2.35M -9.36M -11.03M -24.51M -19.71M -15.92M -15.99M -7.36M
Operating Cash Flow
-1.36B 51.28M 50.4M 48.71M 42.74M 45.28M 46.89M 39.21M 45.61M 36.19M 27.41M 38.43M 28.54M 31.2M 24.27M 21.08M 8.98M 10.92M 10.23M 9.39M 10.91M
Capital Expenditures
-174.65M -98.38M -124.49M -134.24M -102.64M -96.56M -73.63M -28.44M -37.03M -50.35M -73.8M -88.79M -74.69M -72.23M -82.09M -83.07M -93.37M -192.8M -167.42M -158.33M -144.85M
Cash Acquisitions
-5.03B -1.84M -2.84M -2.74M -2.79M -1.1M -100K -300K -200K -200K -200K n/a n/a n/a n/a 1 -1.96M -2.46M -2.46M -2.48M -513.37K
Purchase of Investments
-14.67B -400K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-89.96M -97.9M -121.66M -133.11M -101.6M -95.54M -75.14M -28.29M -36.86M -50.13M -73.49M -88.41M -74.25M -71.82M -81.7M -82.73M -93.12M -192.59M -167.29M -158.25M -157.94M
Investing Cash Flow
-19.88B -104.32M -124.81M -136.04M -104.48M -96.72M -75.3M -28.74M -37.23M -50.55M -74M -88.79M -74.69M -72.23M -82.09M -83.07M -95.33M -195.26M -169.88M -160.8M -158.53M
Debt Repayment
6.07B 65.86M 80M 97M 63M 56M 28M -9M -3M 18M 49M 55.18M 49.18M 42.18M 67.18M 72.9M -46.8M -21.15M -56.12M -67.74M 61.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.05B -2.8M -2.79M -2.65M -2.67M -1.56M -1.56M -1.43M -1.15M -440K -209.19K -3.66M -3.94M -3.72M -3.95M -1.62M 136.29M 217.68M 217.64M 218.5M 80.71M
Financial Cash Flow
4.01B 63.06M 77.21M 94.35M 60.42M 54.52M 26.52M -10.35M -4.15M 17.56M 48.79M 51.52M 45.24M 38.46M 63.23M 71.28M 89.49M 196.53M 161.52M 150.75M 142.21M
Net Cash Flow
-17.27B 9.92M 2.83M 6.87M -1.5M 3.25M -1.75M 512.24K 4.11M 3.23M 2.49M 1.73M -320.05K -2.91M 2.39M 6.05M -1.45M 8.6M 2.23M 3.46M 455.99K
Free Cash Flow
-1.54B -47.1M -74.08M -85.53M -59.9M -51.28M -26.74M 10.77M 8.58M -14.16M -46.39M -50.36M -46.15M -41.03M -57.82M -61.99M -84.39M -181.88M -157.19M -148.93M -133.94M
Adj. Free Cash Flow
-3.36B -51.37M -78.48M -89.84M -64.15M -55.67M -30.92M 6.78M 4.84M -17.55M -49.73M -53.67M -49.5M -44.23M -61.7M -66.28M -88.02M -184.77M -158.64M -149.2M -134.04M
Maintenance CapEx
-174.13M -97.75M -123.97M -133.62M -102.12M -96.08M -73.08M -27.94M -36.43M -49.59M -73.16M -88.22M -74.21M -71.81M -81.64M -82.7M -93.02M -192.63M -167.31M -158.24M -144.82M
Growth CapEx
-517.6K -631.7K -517.15K -625.26K -514.09K -487.24K -553.18K -499.57K -592.39K -759.45K -646.43K -567.93K -473.77K -420.09K -447.74K -366.78K -347.42K -165.82K -115.57K -88.45K -29.28K
Owner Earnings
-1.54B -46.47M -73.57M -84.91M -59.39M -50.8M -26.19M 11.27M 9.18M -13.4M -45.75M -49.79M -45.67M -40.61M -57.37M -61.62M -84.04M -181.71M -157.07M -148.84M -133.91M

© 2026 bestshares.com. All rights reserved.