Reservoir Media Inc. logo

Reservoir Media Inc.

RSVR | NASDAQ
Chart Builder DCF Calculator
$9.58
+$0.21 (+2.24%)
At close: Sep 21, 2026, 4:00 PM ET
$9.58
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$630.5M
Enterprise Value
$1.09B
Beta
0.74
Average Volume
57.52K
Shares Outstanding (Diluted)
65.75M
Shares Change YoY
0.59%
Institutional Ownership
25.56%
Exchange
NASDAQ
ISIN
US76119X1054

Price Performance

Price Change 1M
-2.7%
Price Change 3M
-6.2%
Price Change 6M
3.1%
Price Change YTD
28.1%
Price Change 1Y
22.5%
Price Change 3Y
63.8%
Price Change 5Y
7.2%
1M CAGR (ann.)
-5.3%
1Y CAGR (ann.)
20.6%
5Y CAGR (ann.)
2.8%
All-Time CAGR
-0.8%

Valuation

PE Ratio
-7.48
Forward PE
79.11
PEG Ratio
4.19
Forward PEG
3.49
PS Ratio
3.50
Forward PS
3.40
PB Ratio
1.67
P/FCF Ratio
-0.41
P/Adj. FCF Ratio
-0.19
P/OCF Ratio
-0.46
EV/Sales
6.03
EV/EBIT
41.69
EV/EBITDA
18.78
EV/FCF
-0.71
Earnings Yield
-13.4%
FCF Yield
-243.7%
Adj. FCF Yield
-532.9%

Financial Health

Net Debt
$448.49M
Total Debt
$469.26M
Cash & Short-Term Investments
$13.66M
Total Assets
$948.89M
Current Ratio
1.31
Quick Ratio
1.31
Debt / Equity Ratio
1.24
Debt / EBITDA
8.11
Debt / FCF
-0.31
OCF / Debt
-2.90
Interest Coverage
1.41
Altman Z-Score
1.01
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
64.6%
Operating Profit Margin
21.2%
EBITDA Margin
39.6%
Net Profit Margin
4.9%
FCF Margin
-853.7%
Adj. FCF Margin
-1866.5%
SBC / Revenue
1012.9%
SBC Impact (per share)
-118.7%

Returns

Return on Assets
0.9%
Return on Equity
2.3%
Return on Invested Capital
3.0%
Return on Capital Employed
4.3%
Return on Tangible Assets
5.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
11.5%
Revenue CAGR 5Y
16.7%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-164.1%
EPS CAGR 5Y
-168.5%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-146.0%
FCF CAGR 5Y
-84.9%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
1
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.04
EPS Growth Est (next Q)
33.3%
Revenue Est (next Q)
$48.7M
Revenue Growth Est (next Q)
7.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$11.50
Price Target Upside
20.0%

Cash Flow

Operating Cash Flow
$-1.36B
Free Cash Flow
$-1.54B
Adj. Free Cash Flow
$-3.36B
FCF Per Share
-$23.37
OCF Per Share
-$20.72
OCF/S Ratio
-756.7%

Income Statement

Revenue
$180.01M
Gross Profit
$116.21M
Operating Income
$38.14M
EBITDA
$57.83M
Net Income
$8.77M
EPS (Diluted)
-$1.28
Revenue / Employee
$1.8M
Profit / Employee
$87.69K
Employees
100

© 2026 bestshares.com. All rights reserved.