Reservoir Media Inc. logo

Reservoir Media Inc.

RSVR | NASDAQ
Chart Builder DCF Calculator
$9.48
-$0.10 (-1.04%)
Sep 22, 2026, 12:16 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
-508.39M 4.4M 2.2M 2.2M -643.73K 2.72M 5.31M 151.99K -453.18K 2.85M -2.86M 682.36K 164.55K 2.34M -4.07M 4.49M 16.82K 7.73M 1.41M 4.37M -1.51M
Depreciation & Amortization
8.22B 8.12M 7.79M 7.56M 7.31M 6.77M 6.71M 6.43M 6.38M 6.37M 6.34M 6.21M 6.06M 5.78M 5.55M 5.38M 5.36M 5.18M 4.96M 4.76M 4.06M
Stock-Based Compensation
1.82B 932.59K 1.09M 1.11M 1.13M 1.05M 1.01M 1.05M 1.27M 846.4K 812.86K 812.86K 914.43K 793.97K 791.19K 851.99K 765.5K 1.47M 1.21M 191.48K 25.68K
Other Working Capital
-9.03B 5.15M 196.36K 5.24M -3.86M 3.26M -3.1M 4.38M 4.38M 1.34M -3.65M 7.47M -2.77M -5.35M -924.92K 2.9M -6.78M -6.18M -1.99M -3.69M -3.87M
Other Non-Cash Items
-277.05M 160.04K 820.22K 852.84K 1.53M 2.52M -2.85M 5.46M 926.08K -213.49K 5.57M -293.67K -1.51M 1.89M 1.67M -2.3M -1.01M -5.09M -1.19M -288.63K -320.9K
Deferred Income Tax
-239.71M 572.31K 1.08M 947.31K -271.07K -750.05K 1.81M -146.29K -446.78K 729.82K -950.76K n/a n/a 1.59M 3.66M n/a n/a 3.18M -293K 762.43K 20.02K
Change in Working Capital
-10.42B -1.14M -57.89K 6.62M -3.05M -135.71K -755.99K 363.71K 871.15K 3.2M -5.37M 12.3M -6.48M -7.4M 6.97M 1.41M -3.33M -14.41M 5.3M -12.07M 1.46M
Operating Cash Flow
-1.41B 13.05M 12.92M 19.29M 6.01M 12.17M 11.23M 13.32M 8.56M 13.79M 3.55M 19.72M -861.34K 5M 14.58M 9.82M 1.8M -1.94M 11.39M -2.28M 3.74M
Capital Expenditures
-84.25M -194.48K -49.9M -40.31M -7.97M -26.31M -59.66M -8.7M -1.9M -3.37M -14.47M -17.29M -15.23M -26.82M -29.46M -3.18M -12.77M -36.68M -30.43M -13.48M -112.2M
Cash Acquisitions
-5.03B n/a -100K -50K -1.69M -1M n/a -100K n/a n/a -200K n/a n/a n/a n/a n/a n/a n/a 1 -1.96M -500K
Purchase of Investments
-14.67B -400K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -49.77M -40.18M -7.94M -23.76M -61.23M -8.67M -1.87M -3.36M -14.38M -17.25M -15.13M -26.72M -29.31M -3.08M -12.71M -36.6M -30.34M -13.48M -112.18M
Investing Cash Flow
-19.79B -4.3M -50M -40.36M -9.66M -24.79M -61.23M -8.8M -1.9M -3.37M -14.67M -17.29M -15.23M -26.82M -29.46M -3.18M -12.77M -36.68M -30.43M -15.45M -112.7M
Debt Repayment
6B 1.86M 30M 34M n/a 16M 47M n/a -7M -12M 10M 6M 14M 19M 16.18M n/a 7M 44M 21.9M -119.7M 32.65M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.05B n/a -287.65K 13.68K -2.52M 2.05K -145.61K n/a -1.41M 3 -13.47K 279.53K -706.06K 230.82K -3.47M n/a -482.83K n/a -1.14M 137.91M 80.91M
Financial Cash Flow
3.95B 1.86M 29.71M 34M -2.51M 16M 46.85M 76.65K -8.41M -12M 9.99M 6.28M 13.29M 19.23M 12.71M n/a 6.52M 44M 20.76M 18.21M 113.56M
Net Cash Flow
-17.29B 10.71M -7.35M 13.08M -6.53M 3.63M -3.31M 4.71M -1.77M -1.38M -1.04M 8.31M -2.65M -2.12M -1.8M 6.25M -5.24M 3.18M 1.86M -1.25M 4.81M
Free Cash Flow
-1.49B 12.86M -36.98M -21.02M -1.96M -14.13M -48.42M 4.61M 6.66M 10.41M -10.92M 2.43M -16.09M -21.82M -14.88M 6.64M -10.97M -38.62M -19.05M -15.76M -108.46M
Adj. Free Cash Flow
-3.31B 11.92M -38.07M -22.13M -3.09M -15.18M -49.43M 3.56M 5.38M 9.57M -11.73M 1.62M -17M -22.61M -15.67M 5.79M -11.74M -40.08M -20.26M -15.95M -108.48M
Maintenance CapEx
-84.25M n/a -49.77M -40.12M -7.86M -26.23M -59.42M -8.62M -1.81M -3.23M -14.28M -17.12M -14.97M -26.79M -29.35M -3.1M -12.57M -36.62M -30.41M -13.42M -112.18M
Growth CapEx
n/a -194.48K -132.08K -191.04K -114.1K -79.93K -240.19K -79.86K -87.26K -145.87K -186.58K -172.68K -254.32K -32.85K -108.08K -78.52K -200.64K -60.5K -27.12K -59.17K -19.04K
Owner Earnings
-1.49B 13.05M -36.84M -20.83M -1.84M -14.05M -48.18M 4.69M 6.74M 10.56M -10.73M 2.6M -15.83M -21.79M -14.77M 6.72M -10.77M -38.55M -19.02M -15.7M -108.44M

© 2026 bestshares.com. All rights reserved.