Rent  Runway Inc. logo

Rent Runway Inc.

RENT | NASDAQ
Chart Builder DCF Calculator
$1.91
+$0.05 (+2.69%)
At close: Sep 21, 2026, 3:59 PM ET
$1.91
$0 (0.00%)
After-hours: Sep 21, 2026, 7:39 PM ET
TTM
Period Ending
Q2 2026
Jul 30, 2026
Q1 2026
Apr 29, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 30, 2025
Q2 2025
Jul 30, 2025
Q1 2025
Apr 29, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Oct 30, 2024
Q2 2024
Jul 30, 2024
Q1 2024
Apr 29, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 30, 2023
Q2 2023
Jul 30, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 30, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 29, 2021
Revenue
366.9M 350.1M 329.8M 314.5M 302.8M 300.8M 306.2M 305.6M 302.2M 299M 298.2M 297.8M 302.7M 303.5M 296.4M 285.1M 266.7M 236.9M 203.3M 172.7M 149.2M 102.5M
Cost of Revenue
106.5M 152M 133.8M 262.9M 249.5M 239M 238.5M 239.9M 241.5M 242.1M 242.3M 240.4M 241.1M 245.5M 248.2M 247.2M 239.3M 219.6M 197.4M 184.1M 176.6M 132.8M
Gross Profit
260.4M 198.1M 196M 51.6M 53.3M 61.8M 67.7M 65.7M 60.7M 56.9M 55.9M 57.4M 61.6M 58M 48.2M 37.9M 27.4M 17.3M 5.9M -11.4M -27.4M -30.3M
Operating Income
-45.2M -57.5M -57.5M -63.7M -61.2M -50.7M -47.3M -55.8M -64M -71.9M -76.9M -76.6M -75.9M -84M -95.9M -109.9M -132M -129.9M -125M -124.9M -113.6M -90.1M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
43.3M 29.7M 22.7M 11M -84.4M -73.5M -69.6M -80.7M -93.5M -104.9M -113M -115M -119.5M -126.5M -138.9M -151.8M -203.7M -212.3M -212.1M -211.7M -167.9M -125.4M
Net Income
43.3M 29.8M 22.6M 10.6M -84.8M -74M -69.9M -81.3M -93.9M -105.1M -113.2M -114.6M -119.2M -126.3M -138.7M -151.8M -203.5M -212M -211.8M -211.3M -167.8M -125.4M
Selling & General & Admin
117.1M 117.9M 115.8M 115.3M 114.5M 112.5M 115M 121.5M 124.7M 128.8M 132.8M 134M 137.5M 142M 144.1M 147.8M 159.4M 147.2M 130.9M 113.5M 86.2M 59.8M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
188.5M 137.7M 137.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
305.6M 255.6M 253.5M 115.3M 114.5M 112.5M 115M 121.5M 124.7M 128.8M 132.8M 134M 137.5M 142M 144.1M 147.8M 159.4M 147.2M 130.9M 113.5M 86.2M 59.8M
Interest Expense
7.6M 14.3M 20.3M 26.7M 25.8M 24.9M 24.2M 23.1M 27M 30.5M 33.7M 36.9M 36.2M 36.3M 36.8M 37.5M 42.5M 47.8M 53M 58.1M 55.6M 40.7M
Selling & Marketing Expenses
49.8M 42.4M 11M 6.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
412.1M 407.6M 387.3M 378.2M 364M 351.5M 353.5M 361.4M 366.2M 370.9M 375.1M 374.4M 378.6M 387.5M 392.3M 395M 398.7M 366.8M 328.3M 297.6M 262.8M 192.6M
Income Tax Expense
-200K -300K -100K 400K 400K 500K 300K 600K 400K 200K 200K -400K -300K -200K -200K n/a -200K -300K -300K -400K -100K n/a
Shares Outstanding (Basic)
33.58M 33.42M 11.96M 4.03M 4.03M 3.97M 3.9M 3.82M 3.74M 3.65M 3.53M 3.46M 3.38M 3.29M 3.25M 3.23M 3.2M 3.17M 3.15M 3.15M 3.27M 3.27M
Shares Outstanding (Diluted)
33.58M 33.42M 12M 4.03M 4.03M 3.97M 3.9M 3.82M 3.74M 3.65M 3.53M 3.46M 3.38M 3.29M 3.25M 3.23M 3.2M 3.17M 3.15M 3.15M 3.27M 3.27M
EPS (Basic)
12.70 6.53 0.52 -2.99 -21.62 -19.24 -18.69 -22.16 -26.31 -30.07 -33.18 -34.23 -36.33 -38.98 -43.24 -47.64 -64.31 -66.69 -66.22 -66.13 -52.40 -39.44
EPS (Diluted)
12.66 6.49 0.48 -3.03 -21.62 -19.24 -18.69 -22.16 -26.31 -30.07 -33.18 -34.23 -36.33 -38.98 -43.24 -47.64 -64.31 -66.69 -66.22 -66.13 -52.40 -39.44
EBITDA
188.4M 172.4M 156.2M 174.9M 69.6M 72.1M 74.6M 61.6M 50.8M 37.4M 27.9M 22.8M 14.6M 9.2M -1.5M -11.9M -61.4M -73.9M -76.6M -75.5M -35.4M -23.8M
EBIT
25.1M 13.4M 12.4M 37.7M -58.6M -48.6M -45.4M -57.6M -66.5M -74.4M -79.3M -78.1M -83.3M -90.2M -102.1M -114.3M -161.2M -164.5M -159.1M -153.6M -112.3M -84.7M
Depreciation & Amortization
163.3M 159M 143.8M 137.2M 128.2M 120.7M 120M 119.2M 117.3M 111.8M 107.2M 100.9M 97.9M 99.4M 100.6M 102.4M 99.8M 90.6M 82.5M 78.1M 76.9M 60.9M

© 2026 bestshares.com. All rights reserved.