Rent  Runway Inc. logo

Rent Runway Inc.

RENT | NASDAQ
Chart Builder DCF Calculator
$1.88
-$0.06 (-3.09%)
Sep 22, 2026, 9:43 AM ET · Market open

Market Data

Market Cap
$65.16M
Enterprise Value
$73.65M
Beta
1.18
Average Volume
76.41K
Shares Outstanding (Diluted)
33.58M
Shares Change YoY
732.42%
Institutional Ownership
8.68%
Exchange
NASDAQ
ISIN
US76010Y2028

Price Performance

Price Change 1M
-49.2%
Price Change 3M
-43.1%
Price Change 6M
-60.3%
Price Change YTD
-76.4%
Price Change 1Y
-61.6%
Price Change 3Y
-86.9%
Price Change 5Y
-99.5%
1M CAGR (ann.)
-47.3%
1Y CAGR (ann.)
-61.5%
5Y CAGR (ann.)
N/A
All-Time CAGR
-66.0%

Valuation

PE Ratio
0.15
Forward PE
N/A
PEG Ratio
0.00
Forward PEG
0.48
PS Ratio
0.17
Forward PS
0.20
PB Ratio
-0.98
P/FCF Ratio
-1.28
P/Adj. FCF Ratio
-1.19
P/OCF Ratio
95.50
EV/Sales
0.20
EV/EBIT
2.93
EV/EBITDA
0.39
EV/FCF
-1.46
Earnings Yield
662.8%
FCF Yield
-78.4%
Adj. FCF Yield
-83.9%

Financial Health

Net Debt
$9.5M
Total Debt
$38.5M
Cash & Short-Term Investments
$29M
Total Assets
$192.4M
Current Ratio
0.67
Quick Ratio
0.67
Debt / Equity Ratio
-2.99
Debt / EBITDA
0.20
Debt / FCF
-0.77
OCF / Debt
0.02
Interest Coverage
-5.95
Altman Z-Score
-5.88
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
71.0%
Operating Profit Margin
-12.3%
EBITDA Margin
51.4%
Net Profit Margin
11.8%
FCF Margin
-13.7%
Adj. FCF Margin
-14.7%
SBC / Revenue
0.9%
SBC Impact (per share)
-7.0%

Returns

Return on Assets
22.5%
Return on Equity
-91.2%
Return on Invested Capital
-34.2%
Return on Capital Employed
-35.8%
Return on Tangible Assets
22.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
6.6%
Revenue CAGR 5Y
19.7%
Revenue CAGR 10Y
14.8%
EPS CAGR 3Y
165.7%
EPS CAGR 5Y
62.0%
EPS CAGR 10Y
5.4%
FCF CAGR 3Y
26.8%
FCF CAGR 5Y
29.6%
FCF CAGR 10Y
-17.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
19
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Dec 9, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$316.50
Lynch Upside
16470.7%
Price Target
$12
Price Target Upside
528.3%

Cash Flow

Operating Cash Flow
$700K
Free Cash Flow
$-50.3M
Adj. Free Cash Flow
$-53.8M
FCF Per Share
-$1.50
OCF Per Share
$0.02
OCF/S Ratio
0.2%

Income Statement

Revenue
$366.9M
Gross Profit
$260.4M
Operating Income
$-45.2M
EBITDA
$188.4M
Net Income
$43.3M
EPS (Diluted)
$12.66
Revenue / Employee
$374.77K
Profit / Employee
$44.23K
Employees
979

© 2026 bestshares.com. All rights reserved.