Recruit  Co. Ltd. logo

Recruit Co. Ltd.

RCRRF | OTC
Chart Builder DCF Calculator
$111.85
+$4.71 (+4.40%)
At close: Sep 21, 2026, 3:49 PM ET
$111.85
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
422.96B 408.45B 375.77B 377.7B 392.41B 416.25B 413.73B 398.42B 377.97B 367.77B 382.32B 389.3B 397.4B 382.75B 358.18B 313.86B 245.36B 168.5B 143.27B 146.81B 172.36B
Depreciation & Amortization
107.63B 109.24B 72.22B 74.6B 76.55B 77.06B 117.04B 118.63B 120.05B 122.04B 122.86B 122.27B 122.65B 123.17B 122.88B 122.22B 121.05B 119.99B 120.64B 119.22B 118.63B
Stock-Based Compensation
42.88B 19.23B 18.33B 16.27B 56.29B 79.37B 85.79B 88.1B 65.78B 42.7B 34.17B 20.27B 26.72B 32.45B 19.35B 12.18B 5.73B n/a n/a n/a n/a
Other Working Capital
104.94B 95.8B 126.32B 111.66B 85.96B 13.35B -128.48B -119.39B -111.79B -39.87B 46.66B 100.84B 100.37B 127.09B 114.45B 25B 21.91B 20.69B 13.93B 48.19B 42.36B
Other Non-Cash Items
-56.45B 18B 38.8B 1.39B -13.17B -110.88B -117.2B -107.97B -131.48B -65.86B 10.79B 14.81B -12.65B -46.47B -119.54B -115.07B -71.75B -39.51B -38.4B -46.61B -34.33B
Deferred Income Tax
n/a n/a n/a n/a n/a 5.98B 5.98B 5.98B 5.98B -30.85B -109.17B -174.35B -200.48B -169.63B -91.31B -26.13B n/a n/a n/a n/a n/a
Change in Working Capital
88.24B 55.44B 107.95B 99.51B 96.37B 67.58B -46.09B -47.29B -70.75B -27.62B -24.7B 25.2B 24.94B 26.04B 39.66B -22.06B -15.73B 37.62B 49.01B 96.99B 79.52B
Operating Cash Flow
605.25B 610.36B 613.07B 569.46B 608.45B 535.36B 459.24B 455.86B 384.17B 438.19B 446.28B 492.69B 463.28B 439.61B 420.53B 311.13B 284.66B 286.6B 274.52B 316.41B 336.18B
Capital Expenditures
-9.1B -21.79B -36.75B -52.63B -69.17B -69.93B -72.44B -77.52B -76.44B -76.76B -74.42B -68.01B -64.07B -64.39B -60.61B -57.98B -58.65B -58.31B -65.17B -73.5B -78.87B
Cash Acquisitions
n/a n/a -18.69B -18.69B -18.69B -18.69B n/a n/a n/a 39.53B 39.63B 39.63B 39.63B 97M 20.21B 20.21B 20.21B 20.21B 20M 56M -2.29B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -39.53B -39.53B -39.53B -39.53B n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.53B 39.53B 39.53B 39.53B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-77.75B -39.27B -23.87B -11.32B -948M 1.14B 2.36B 3.7B 6.12B 4.55B 4.91B -11.55B -28.58B -32.37B -12.03B 7.1B 22.85B 17.94B -2.28B -7.54B -8.77B
Investing Cash Flow
-86.84B -61.05B -79.31B -82.65B -88.82B -87.48B -70.07B -73.82B -70.32B -32.68B -29.98B -25.87B -27.1B -70.74B -46.63B -39.02B -35.8B -40.37B -67.43B -80.99B -89.93B
Debt Repayment
-22.06B -23.47B -31.94B -31.94B -31.94B -20.43B -12.48B -12.48B -12.48B -12.48B -42.48B -42.48B -42.48B -42.48B -12.48B -12.48B -12.48B -12.48B -12.48B -12.48B -12.48B
Common Stock Repurchased
-1.02T -785.51B -710.73B -685.21B -311.05B -218.93B -151.94B -216.65B -153.99B -152.45B -252.97B -123.78B -126.63B -124.57B -49.53B -71.59B -68.74B -70.67B -25.14B -78.8B -83.27B
Dividend Paid
-35.49B -35.64B -35.65B -35.77B -35.81B -35.37B -35.39B -35.1B -35.09B -34.64B -34.64B -34.07B -34.01B -34.32B -34.32B -32.85B -32.98B -40.41B -40.45B -49.76B -49.76B
Other Financial Acitivies
-37.74B -35.86B -46.32B -48.74B -25.51B -41.22B -23.16B -46.86B -50.18B -52.49B -75.17B -54.44B -52.33B -53.01B -56.1B -52.21B -50.7B -49.15B -49.46B -50.46B -55.91B
Financial Cash Flow
-1.11T -880.48B -824.63B -801.65B -404.31B -315.95B -222.95B -311.09B -251.74B -252.06B -405.26B -254.77B -255.45B -254.37B -152.42B -169.13B -164.89B -172.71B -127.52B -191.5B -196.92B
Net Cash Flow
-701.77B -328.23B -170.27B -1.09T 245.75B 259.49B 227.17B 118.44B 122.35B 207.82B 95.72B 377.69B 305.93B 168.51B 265.27B 123.01B 91.56B 79.79B 61.27B 35.58B 51.15B
Free Cash Flow
596.16B 588.57B 576.31B 516.83B 539.28B 465.43B 386.81B 378.33B 307.73B 361.44B 371.86B 424.68B 399.21B 375.23B 359.92B 253.15B 226.01B 228.28B 209.34B 242.91B 257.32B
Adj. Free Cash Flow
553.28B 569.34B 557.98B 500.56B 482.99B 386.07B 301.02B 290.23B 241.95B 318.74B 337.69B 404.42B 372.49B 342.78B 340.57B 240.96B 220.29B 228.28B 209.34B 242.91B 257.32B
Maintenance CapEx
-3.33B -11.63B -26.78B -44.38B -63.42B -67.92B -66.26B -60.45B -44.95B -31.41B -23.38B -17.58B -17.95B -18.29B -24.14B -31.59B -42.36B -56.51B -64.52B -72.04B -76.04B
Growth CapEx
-5.77B -10.16B -9.97B -8.26B -5.75B -2.01B -6.18B -17.08B -31.49B -45.35B -51.04B -50.43B -46.12B -46.09B -36.47B -26.39B -16.29B -1.81B -655.56M -1.46B -2.83B
Owner Earnings
601.93B 598.73B 586.28B 525.09B 545.03B 467.44B 392.98B 395.41B 339.22B 406.79B 422.9B 475.11B 445.34B 421.32B 396.39B 279.54B 242.3B 230.09B 210B 244.37B 260.15B

© 2026 bestshares.com. All rights reserved.