Recruit  Co. Ltd. logo

Recruit Co. Ltd.

RCRRF | OTC
Chart Builder DCF Calculator
$111.85
+$4.71 (+4.40%)
At close: Sep 21, 2026, 3:49 PM ET
$111.85
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$155.71B
Enterprise Value
$22.11T
Beta
0.91
Average Volume
N/A
Shares Outstanding (Diluted)
1.45B
Shares Change YoY
-7.14%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
11.1%
Price Change 3M
63.2%
Price Change 6M
167.3%
Price Change YTD
100.0%
Price Change 1Y
117.3%
Price Change 3Y
254.1%
Price Change 5Y
72.7%
1M CAGR (ann.)
12.0%
1Y CAGR (ann.)
102.6%
5Y CAGR (ann.)
12.1%
All-Time CAGR
24.9%

Valuation

PE Ratio
59.18
Forward PE
30.74
PEG Ratio
0.92
Forward PEG
1.72
PS Ratio
6.58
Forward PS
5.70
PB Ratio
16.08
P/FCF Ratio
39.00
P/Adj. FCF Ratio
42.02
P/OCF Ratio
30.99
EV/Sales
6.25
EV/EBIT
42.81
EV/EBITDA
36.51
EV/FCF
37.08
Earnings Yield
1.6%
FCF Yield
2.4%
Adj. FCF Yield
2.3%

Financial Health

Net Cash
¥508.86B
Total Debt
¥197.65B
Cash & Short-Term Investments
¥509.72B
Total Assets
¥2.5T
Current Ratio
2.09
Quick Ratio
2.09
Debt / Equity Ratio
0.10
Debt / EBITDA
0.33
Debt / FCF
0.33
OCF / Debt
3.06
Interest Coverage
73.08
Altman Z-Score
15.81
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
59.1%
Operating Profit Margin
14.2%
EBITDA Margin
22.3%
Net Profit Margin
15.0%
FCF Margin
16.9%
Adj. FCF Margin
15.7%
SBC / Revenue
0.0%
SBC Impact (per share)
-7.2%

Returns

Return on Assets
19.9%
Return on Equity
36.2%
Return on Invested Capital
27.6%
Return on Capital Employed
36.5%
Return on Tangible Assets
26.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.0%
Revenue CAGR 5Y
9.2%
Revenue CAGR 10Y
10.2%
EPS CAGR 3Y
15.0%
EPS CAGR 5Y
26.9%
EPS CAGR 10Y
20.5%
FCF CAGR 3Y
14.3%
FCF CAGR 5Y
18.3%
FCF CAGR 10Y
21.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
43.7%
Revenue Growth Next 3Y
13.1%
Earnings Date
Nov 15, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
50.3%
Revenue Est (next Q)
$42.71M
Revenue Growth Est (next Q)
8.9%

Fair Value Estimates

Graham Number
$19.83
Graham Upside
-82.3%
Lynch Fair Value
$47.25
Lynch Upside
-57.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥605.25B
Free Cash Flow
¥596.16B
Adj. Free Cash Flow
¥553.28B
FCF Per Share
$532.05
OCF Per Share
$538.90
OCF/S Ratio
19.4%

Income Statement

Revenue
¥3.53T
Gross Profit
¥2.08T
Operating Income
¥500.9B
EBITDA
¥605.49B
Net Income
¥422.96B
EPS (Diluted)
$282.21
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.16
Dividend Yield
0.14%
Payout Ratio
0.1%
FCF Payout Ratio
6.0%
Adj. FCF Payout Ratio
6.4%
Dividend Growth (YoY)
0.7%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Mar 29, 2027

© 2026 bestshares.com. All rights reserved.