PrimeEnergy Resources Corporation logo

PrimeEnergy Resources Corporation

PNRG | NASDAQ
Chart Builder DCF Calculator
$203.70
-$4.79 (-2.30%)
Sep 22, 2026, 1:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
24.82M 21.52M 26.31M 25.2M 36.72M 53.22M 55.4M 59.01M 47.65M 38.01M 28.1M 35.61M 38.04M 38.93M 48.66M 42.42M 28.12M 14.73M 2.13M -7.33M 758K -3.62M
Depreciation & Amortization
67.21M 72.08M 75.73M 86.11M 90.41M 87.1M 77.23M 54.61M 45.32M 35.55M 31.66M 37.28M 35.9M 35.23M 35.8M 28.27M 27.42M 27.01M 26.33M 23.64M 26.19M 26.48M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
3.21M -14.87M -6.24M -6.84M -39.14M -33.69M -16.3M -4.3M 42.99M 65.01M 56.17M 18.41M 8.67M 3.65M -14.7M 3.98M 3.31M 742K 969K 368K 899K 1.29M
Other Non-Cash Items
-2.14M 2.06M -561K -425K -3.37M -3.72M -3.72M -4.06M -3.6M -9.45M -10.05M -36.28M -40.58M -38.31M -44.13M -22.56M -14.75M -6.02M 1.74M 6.43M -8.65M -8.07M
Deferred Income Tax
-6.79M -3.03M 2.06M 4M 4.19M -119K 6.17M 12.03M 9.78M 15.14M 7.27M -4.23M -2.49M -1.5M 1.23M 12.85M 10.18M 5.98M 2.38M -1.93M 1.24M 40K
Change in Working Capital
15.23M -18.02M -6.81M -6.44M -34.6M -25.58M -19.18M 8.71M 26.85M 42.34M 52.04M 24.14M 10.21M 20.05M -8.44M -3.84M -6.29M -8.45M -3.95M -3.5M -543K -1.11M
Operating Cash Flow
98.33M 74.61M 96.73M 108.45M 93.36M 110.89M 115.91M 130.29M 125.99M 121.58M 109.02M 56.51M 41.08M 54.41M 33.13M 57.14M 44.67M 33.24M 28.62M 17.31M 19M 13.73M
Capital Expenditures
-47.33M -42.8M -75.95M -88.8M -91.48M -99.81M -119.24M -145.11M -123.15M -137.72M -113.78M -75.07M -60.58M -44.34M -15.97M -17.4M -19.41M -21.85M -20.73M 1.84M 2.32M 923K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 431K 1.08M 2.05M 8.07M 8.08M 23.55M 23.07M 17.89M 31.45M 16.03M 15.53M 14.79M 802K 105K 106K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1M 1.05M 1.65M 713K 4.23M 4.44M 3.82M 3.72M 205K n/a n/a n/a n/a n/a n/a 670K 675K 675K 675K -10.43M 145K 227K
Investing Cash Flow
-48.33M -41.75M -74.31M -88.09M -87.25M -95.37M -114.99M -140.3M -120.89M -129.65M -105.7M -51.52M -37.51M -26.45M 15.47M -700K -3.2M -6.38M -19.25M -8.49M 2.57M 1.15M
Debt Repayment
-12M -6.5M -4M -3M 12M 2.5M 4M 2.98M -294K -294K -15.29M -4.27M -4M -9M -25M -30M -30M -24.95M 1M -8.48M -21.47M -16.28M
Common Stock Repurchased
-3.51M -9.08M -13.55M -1.83M -4.33M -4.25M n/a -11.17M -7.85M -7.61M -7.51M -8.98M -9.58M -9.32M -7.4M -5.14M -3.33M -978K -145K -1K -1K -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -13.43M -13.43M -13.43M -13.43M n/a n/a 4M 4M 4M 4M n/a n/a -867K -873K -873K -873K -805K -799K -799K
Financial Cash Flow
-23.64M -15.58M -17.55M -18.26M -5.76M -15.18M -9.43M -8.2M -8.14M -3.9M -18.8M -9.25M -9.58M -18.32M -32.4M -36M -34.21M -26.8M -18K -9.29M -22.27M -17.08M
Net Cash Flow
26.36M 17.27M 4.88M 2.11M 349K 349K -8.51M -18.21M -3.04M -11.97M -15.48M -4.27M -6.01M 9.65M 16.2M 20.44M 7.27M 58K 9.35M -462K -703K -2.2M
Free Cash Flow
51.01M 31.81M 20.78M 19.65M 1.88M 11.09M -3.33M -14.81M 2.85M -16.15M -4.76M -18.57M -19.5M 10.07M 17.15M 39.74M 25.27M 11.39M 7.89M 19.16M 21.32M 14.65M
Adj. Free Cash Flow
51.01M 31.81M 20.78M 19.65M 1.88M 11.09M -3.33M -14.81M 2.85M -16.15M -4.76M -18.57M -19.5M 10.07M 17.15M 39.74M 25.27M 11.39M 7.89M 19.16M 21.32M 14.65M
Maintenance CapEx
-50.33M -42.8M -63.25M -55.25M -15.92M -21.95M -15.59M -37.05M -57.1M -73.97M -88.53M -75.07M -55.02M -38.15M -8M n/a n/a n/a -660K 12.48M 5.39M 923K
Growth CapEx
3.01M n/a -12.71M -33.55M -75.56M -77.85M -103.65M -108.06M -66.05M -63.75M -25.25M n/a -5.56M -6.19M -7.97M -17.4M -19.41M -21.85M -20.07M -10.64M -3.07M n/a
Owner Earnings
48M 31.81M 33.49M 53.2M 77.44M 88.94M 100.32M 93.24M 68.89M 47.61M 20.48M -18.57M -13.94M 16.26M 25.13M 57.14M 44.67M 33.24M 27.96M 29.8M 24.39M 14.65M

© 2026 bestshares.com. All rights reserved.