PrimeEnergy Resources Corporation logo

PrimeEnergy Resources Corporation

PNRG | NASDAQ
Chart Builder DCF Calculator
$204.35
-$4.14 (-1.99%)
Sep 22, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
26.31M 55.4M 28.1M 48.66M 2.1M -2.36M
Depreciation & Amortization
75.73M 76.5M 31.66M 28.07M 26.33M 28.18M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-6.38M -16.3M 55.95M -14.7M 969K 47K
Other Non-Cash Items
-417K -2.99M -9.83M -36.39M 1.77M -15.65M
Deferred Income Tax
2.06M 6.17M 7.27M 1.23M 2.38M 443K
Change in Working Capital
-6.95M -19.18M 51.82M -8.44M -3.95M 5.77M
Operating Cash Flow
96.73M 115.91M 109.02M 33.13M 28.62M 16.38M
Capital Expenditures
-75.95M -119.24M -113.78M -15.97M -20.73M -10.52M
Cash Acquisitions
1.65M n/a n/a 31.45M 802K 10.12M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 4.25M 8.08M n/a 676K 742K
Investing Cash Flow
-74.31M -114.99M -105.7M 15.47M -19.25M 339K
Debt Repayment
-4M 4M -11.29M -25M 1M -15.23M
Common Stock Repurchased
-13.55M -13.43M -7.51M -7.4M -145K -710K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -873K -799K
Financial Cash Flow
-17.55M -9.43M -18.8M -32.4M -18K -16.74M
Net Cash Flow
4.88M -8.51M -15.48M 16.2M 9.35M -19K
Free Cash Flow
20.78M -3.33M -4.76M 17.15M 7.89M 5.86M
Adj. Free Cash Flow
20.78M -3.33M -4.76M 17.15M 7.89M 5.86M
Maintenance CapEx
-75.95M n/a -47.95M n/a n/a -10.52M
Growth CapEx
n/a -119.24M -65.83M -15.97M -20.73M n/a
Owner Earnings
20.78M 115.91M 61.06M 33.13M 28.62M 5.86M

© 2026 bestshares.com. All rights reserved.