CPI Card Group Inc. logo

CPI Card Group Inc.

PMTS | NASDAQ
Chart Builder DCF Calculator
$24.57
-$0.08 (-0.32%)
Sep 22, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
149.18M 147.11M 153.05M 137.97M 129.75M 122.76M 125.1M 124.75M 118.82M 111.94M 102.87M 105.86M 114.96M 120.85M 126.44M 124.58M 113.31M 111.42M 93.21M 99.6M 93.22M 89.09M
Cost of Revenue
100.7M 102.98M 104.77M 96.97M 89.63M 82.07M 82.48M 80.05M 76.43M 71.75M 68.81M 69.71M 74.14M 77.76M 78.94M 76.14M 72.76M 72.15M 62.27M 61.92M 56.13M 53.37M
Gross Profit
48.49M 44.12M 48.29M 40.99M 40.12M 40.7M 42.62M 44.7M 42.39M 40.19M 34.06M 36.15M 40.83M 43.09M 47.5M 48.44M 40.55M 39.28M 30.93M 37.69M 37.09M 35.72M
Operating Income
11.86M 10.99M 18.3M 13.02M 9.42M 14.1M 15.94M 17.8M 14.91M 14.15M 10.54M 12.96M 17.49M 20.6M 22.65M 23.45M 15.05M 17.98M 9.21M 16.7M 15.79M 17.77M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
4.42M 3.37M 10.09M 3.74M 1.34M 6.44M 8.25M 819K 8.3M 7.66M 3.89M 6.19M 10.67M 13.7M 15.48M 16.06M 7.89M 9.72M 1.79M 9.51M 8.75M 3.77M
Net Income
2.04M 2.06M 7.35M 2.31M 518K 4.77M 6.77M 1.29M 6M 5.46M 2.73M 3.86M 6.52M 10.87M 12.48M 11.91M 6.15M 6M 673K 6.63M 6.23M 2.41M
Selling & General & Admin
36.62M 33.13M 29.99M 26.47M 29.29M 25.5M 25.46M 25.67M 26.23M 26.04M 23.52M 21.78M 21.89M 21.07M 23.45M 23.4M 24.05M 19.88M 20.34M 19.47M 19.75M 16.15M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a 1.5M 1.41M 1.1M 1.22M 1.23M 1.25M n/a n/a 1.41M 1.45M 1.43M 1.4M 1.59M 1.45M 1.42M 1.39M 1.51M 1.55M 1.81M
Operating Expenses
36.62M 33.13M 29.99M 27.98M 30.7M 26.59M 26.68M 26.9M 27.48M 26.04M 23.52M 23.19M 23.33M 22.5M 24.85M 25M 25.5M 21.3M 21.73M 20.98M 21.3M 17.95M
Interest Expense
7.41M 7.66M 7.97M 8.75M 8.07M 7.69M 7.67M 13.46M 6.53M 6.43M 6.68M 6.71M 6.74M 6.78M 7.28M 7.32M 7.15M 7.87M 7.41M 7.18M 7.04M 8.98M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
137.32M 136.11M 134.76M 124.95M 120.33M 108.66M 109.16M 106.95M 103.91M 97.79M 92.33M 92.9M 97.47M 100.25M 103.79M 101.13M 98.25M 93.44M 84M 82.9M 77.43M 71.32M
Income Tax Expense
2.14M 1.16M 2.74M 1.44M 823K 1.66M 1.48M -474K 2.3M 2.2M 1.16M 2.34M 4.15M 2.83M 3M 4.15M 1.74M 3.72M 1.11M 2.89M 2.52M 1.36M
Shares Outstanding (Basic)
11.47M 11.46M 11.41M 11.35M 11.3M 11.25M 11.19M 11.11M 11.05M 11.27M 11.45M 11.43M 11.43M 11.39M 11.39M 11.27M 11.26M 11.26M 11.25M 11.24M 11.23M 11.23M
Shares Outstanding (Diluted)
11.96M 11.86M 11.83M 11.85M 11.93M 12.01M 11.93M 11.87M 11.78M 11.77M 11.78M 11.83M 11.88M 11.9M 11.81M 11.79M 11.72M 11.72M 11.78M 11.8M 11.76M 11.64M
EPS (Basic)
0.18 0.18 0.64 0.20 0.05 0.42 0.61 0.12 0.54 0.48 0.24 0.34 0.57 0.95 1.10 1.06 0.55 0.53 0.06 0.59 0.55 0.21
EPS (Diluted)
0.17 0.17 0.62 0.19 0.04 0.40 0.57 0.11 0.51 0.46 0.23 0.33 0.55 0.91 1.06 1.01 0.52 0.51 0.06 0.56 0.53 0.21
EBITDA
17.27M 16.4M 25.4M 18.6M 14.93M 18.35M 20.13M 18.43M 18.96M 18.1M 14.63M 16.91M 21.55M 24.29M 26.99M 27.22M 18.61M 21.2M 12.69M 20.27M 19.61M 16.97M
EBIT
11.86M 10.99M 18.82M 12.49M 9.41M 14.1M 15.93M 14.28M 14.91M 14.08M 10.57M 12.91M 17.49M 20.48M 23.12M 23.38M 15.04M 17.59M 9.2M 16.7M 15.79M 12.75M
Depreciation & Amortization
5.41M 5.41M 6.58M 6.12M 5.52M 4.25M 4.2M 4.15M 4.05M 4.02M 4.06M 4.01M 4.06M 3.8M 3.87M 3.84M 3.57M 3.61M 3.49M 3.57M 3.82M 4.22M

© 2026 bestshares.com. All rights reserved.