CPI Card Group Inc. logo

CPI Card Group Inc.

PMTS | NASDAQ
Chart Builder DCF Calculator
$24.59
-$0.06 (-0.24%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.1M 2.06M 7.35M 2.31M 518K 4.77M 6.77M 1.29M 6M 5.46M 2.73M 3.86M 6.52M 10.87M 12.48M 11.91M 6.15M 6M 673K 6.63M 6.23M 2.41M
Depreciation & Amortization
12.75M 6.4M 6.58M 6.12M 5.52M 4.25M 4.2M 4.15M 4.05M 4.02M 4.06M 4.01M 4.06M 3.8M 3.87M 3.84M 3.57M 3.61M 3.49M 3.57M 3.82M 4.22M
Stock-Based Compensation
2.72M 1.4M 2.43M 1.5M 1.37M 1.67M 1.61M 1.78M 2.09M 3.06M 3.08M 2.6M 1.29M 541K 551K 966K 1M 961K 1.04M 116K 47K 51K
Other Working Capital
347K -6.58M 14.96M -3.75M 3.45M -17.77M 7.4M 4.46M -1.56M -6.82M 8.21M -2.48M -2.83M -11.95M 2.83M 2.91M 6.66M -10.12M 2M -150K 15.22M -1.43M
Other Non-Cash Items
656K 328K 328K 1.21M 329K 329K 330K 9.05M 537K 459K -41K 77K 803K 604K 1.22M 131K 501K 1.65M 490K 555K 448K 6.14M
Deferred Income Tax
1.89M 189K 1.37M 3.4M 1.16M -314K -2.15M 98K -1.78M -174K -781K 686K 697K -271K 363K 887K -337K 642K -1.4M -790K 215K -177K
Change in Working Capital
20.05M 3.27M 21.53M -4.56M -4.55M -5.11M 15.9M -3.83M -15.65M -3.95M 2.73M 719K -11.05M -7.55M 1.15M 2.13M -3.07M -28.83M 1.43M -18.31M 11.84M -12.5M
Operating Cash Flow
42.15M 13.65M 39.59M 9.97M 4.34M 5.59M 26.66M 12.54M -4.76M 8.87M 11.78M 11.94M 2.32M 8M 19.62M 19.86M 7.81M -15.96M 5.71M -8.23M 22.6M 144K
Capital Expenditures
-6.1M -3.51M -4.4M -4.67M -3.81M -5.3M -5.06M -1.46M -1.24M -1.51M -329K 518K -2.45M -4.15M -3.43M -6.26M -5.03M -3.15M -5.25M -1.12M -1.18M -2.52M
Cash Acquisitions
-6.3M n/a -4.57M n/a -42.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
291K n/a 13K n/a n/a 50K 35K 1K n/a n/a n/a 55K 78K 50K n/a 80K 10K 5K n/a n/a 1K 155K
Investing Cash Flow
-12.11M -3.51M -8.96M -4.67M -46.25M -5.25M -5.02M -1.45M -1.24M -1.51M -329K 573K -2.37M -4.1M -3.43M -6.18M -5.02M -3.15M -5.25M -1.12M -1.18M -2.37M
Debt Repayment
-29.81M -12.4M -24.41M -5.19M 28.05M -1.83M -1.53M -531K 2.86M -1.27M -9.22M -12.99M -2.89M -723K -25.84M -1.02M -5.85M 11.42M -446K -438K -15.68M -18.36M
Common Stock Repurchased
n/a n/a n/a n/a -536K n/a n/a -2.2M -5.23M -1.25M -250K -327K n/a n/a n/a n/a n/a n/a n/a -34K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-569K -136K -483K -1.29M n/a -541K -1.21M -1.19M -1.3M -109K -41K 120K -51K -69K -846K -171K n/a -862K -196K -12K 34K -12.14M
Financial Cash Flow
-30.37M -12.54M -24.89M -6.48M 27.51M -2.37M -2.74M -3.92M -3.67M -2.63M -9.51M -13.2M -2.94M -792K -26.69M -1.19M -5.85M 10.56M -642K -450K -15.64M -30.5M
Net Cash Flow
-332K -2.4M 5.75M -1.17M -14.4M -2.02M 18.89M 7.17M -9.67M 4.73M 1.94M -695K -2.99M 3.12M -10.47M 12.46M -3.09M -8.55M -170K -9.81M 5.78M -32.72M
Free Cash Flow
36.05M 10.14M 35.19M 5.31M 533K 292K 21.6M 11.09M -6M 7.36M 11.45M 12.46M -128K 3.86M 16.2M 13.6M 2.79M -19.12M 467K -9.36M 21.42M -2.38M
Adj. Free Cash Flow
33.33M 8.73M 32.77M 3.81M -834K -1.38M 19.99M 9.31M -8.09M 4.3M 8.37M 9.86M -1.42M 3.32M 15.65M 12.63M 1.79M -20.08M -569K -9.47M 21.38M -2.43M
Maintenance CapEx
-6.1M -3.51M -309.86K -2.73M -2.21M -3.72M -2.04M n/a -713.81K -1.51M -329K 518K -2.21M -2.8M n/a -2.59M -2.08M n/a -3.87M n/a n/a -233.92K
Growth CapEx
n/a n/a -4.09M -1.93M -1.6M -1.58M -3.02M -1.46M -524.19K n/a n/a n/a -235.31K -1.34M -3.43M -3.67M -2.95M -3.15M -1.37M -1.12M -1.18M -2.29M
Owner Earnings
36.05M 10.14M 39.28M 7.24M 2.13M 1.88M 24.62M 12.54M -5.47M 7.36M 11.45M 12.46M 107.31K 5.2M 19.62M 17.27M 5.74M -15.96M 1.84M -8.23M 22.6M -89.92K

© 2026 bestshares.com. All rights reserved.